Telecom Plus Plc

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: GB0008794710
GBP
14.28
-0.16 (-1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
232.63
230.71
206.48
212.82
222.38
225.37
Shareholder's Funds
232.63
230.71
206.48
212.82
222.38
225.37
Minority Interest
0.00
0.00
-0.91
-0.45
-0.43
-0.28
Long-Term Borrowings
176.51
89.72
99.22
89.38
94.02
59.60
Secured Loans
176.51
89.72
99.22
89.38
94.02
59.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.11
0.90
1.08
1.15
1.10
-0.04
Other Long Term Liabilities
4.93
1.56
1.84
8.24
10.07
1.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
181.44
91.28
101.06
97.62
104.09
61.21
Current Liabilities
Trade Payables
44.57
38.83
28.64
22.94
26.15
24.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
237.32
472.75
159.15
152.67
156.61
147.51
Total Liabilities
651.39
794.74
465.79
462.66
482.66
433.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
55.61
51.56
48.40
58.27
57.41
46.68
Less: Accumulated Depreciation
28.84
25.75
22.22
23.41
19.65
16.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.77
25.82
26.18
34.87
37.77
30.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
40.78
36.29
26.32
25.88
26.42
25.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.16
19.51
14.88
11.29
7.20
2.59
Total Non-Current Assets
230.24
227.85
223.54
237.99
244.43
237.23
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.75
5.70
4.15
6.33
4.63
4.78
Sundry Debtors
86.61
50.24
31.10
26.83
55.82
47.08
Cash and Bank
57.83
193.80
29.65
25.06
43.61
24.17
Other Current Assets
387.78
529.02
219.18
214.21
226.25
186.36
Short Term Loans and Advances
239.60
279.28
154.28
156.00
122.18
110.33
Total Current Assets
421.15
566.89
242.25
224.68
238.23
196.59
Net Current Assets (Including Current Investments)
183.83
94.14
83.09
72.01
81.62
49.07
Total Current Assets Excluding Current Investments
421.15
566.89
242.25
224.68
238.23
196.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
651.39
794.74
465.79
462.66
482.66
433.82
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
176.51
89.72
99.22
89.38
94.02
59.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 96.73% vs -9.57% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 216.03% vs -15.22% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 3.68% vs -1.38% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 12.37% vs 37.88% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -25.71% vs 134.01% in Mar 2023

Compare Balance Sheet Results of Telecom Plus Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
232.63
2,077.30
-1,844.67
-88.80%
Shareholder's Funds
232.63
2,077.30
-1,844.67
-88.80%
Minority Interest
0
9.80
-9.80
-100.00%
Long-Term Borrowings
176.51
1,202.70
-1,026.19
-85.32%
Secured Loans
176.51
1,202.70
-1,026.19
-85.32%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.11
231.80
-230.69
-99.52%
Other Long Term Liabilities
4.93
708.80
-703.87
-99.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
75.70
-75.70
-100.00%
Total Non-Current Liabilities
181.44
1,766.50
-1,585.06
-89.73%
Current Liabilities
Trade Payables
44.57
134.80
-90.23
-66.94%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
75.70
-75.70
-100.00%
Total Current Liabilities
237.32
1,535.00
-1,297.68
-84.54%
Total Liabilities
651.39
5,388.60
-4,737.21
-87.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
55.61
5,135.80
-5,080.19
-98.92%
Less: Accumulated Depreciation
28.84
2,232.90
-2,204.06
-98.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26.77
2,902.90
-2,876.13
-99.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
40.78
85.30
-44.52
-52.19%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
23.16
0
23.16
0.00%
Total Non-Current Assets
230.24
3,544.70
-3,314.46
-93.50%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3.75
302.00
-298.25
-98.76%
Sundry Debtors
86.61
105.40
-18.79
-17.83%
Cash and Bank
57.83
356.00
-298.17
-83.76%
Other Current Assets
387.78
1,103.40
-715.62
-64.86%
Short Term Loans and Advances
239.60
340.00
-100.40
-29.53%
Total Current Assets
421.15
1,843.90
-1,422.75
-77.16%
Net Current Assets (Including Current Investments)
183.83
308.90
-125.07
-40.49%
Total Current Assets Excluding Current Investments
421.15
1,843.90
-1,422.75
-77.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
651.39
5,388.60
-4,737.21
-87.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
176.51
1,202.70
-1,026.19
-85.32%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 176.51 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 96.73% vs -9.57% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.93 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 216.03% vs -15.22% in Mar 2023

Annual - Fixed Assets
Fixed Assets 26.77 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 3.68% vs -1.38% in Mar 2023

Annual - Investments
Investments 40.78 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 12.37% vs 37.88% in Mar 2023

Annual - Current Assets
Current Assets 421.15 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -25.71% vs 134.01% in Mar 2023