Grob Tea Co

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE646C01018
  • NSEID: GROBTEA
  • BSEID:
INR
895.00
-5.3 (-0.59%)
BSENSE

Aug 11, 03:30 PM

BSE+NSE Vol: 4

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025

Compare Balance Sheet Results of Grob Tea Co
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.16
37.94
-36.78
-96.94%
Share Warrants & Outstandings
Total Reserve
91.65
21.40
70.25
328.27%
Shareholder's Funds
92.81
59.34
33.47
56.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
32.37
1.02
31.35
3,073.53%
Secured Loans
32.37
0.00
32.37
0.00%
Unsecured Loans
0.00
1.02
-1.02
-100.00%
Deferred Tax Assets / Liabilities
2.57
-0.02
2.59
12,950.00%
Other Long Term Liabilities
2.03
0.00
2.03
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.78
0.00
0.78
0.00%
Total Non-Current Liabilities
37.76
1.00
36.76
3,676.00%
Current Liabilities
Trade Payables
1.62
1.24
0.38
30.65%
Other Current Liabilities
10.44
1.57
8.87
564.97%
Short Term Borrowings
20.52
9.08
11.44
125.99%
Short Term Provisions
0.09
0.00
0.09
0.00%
Total Current Liabilities
32.67
11.90
20.77
174.54%
Total Liabilities
163.23
72.24
90.99
125.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.95
6.81
81.14
1,191.48%
Less: Accumulated Depreciation
50.55
3.90
46.65
1,196.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.40
2.91
34.49
1,185.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
16.53
0.00
16.53
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.10
1.70
8.40
494.12%
Long Term Loans & Advances
22.71
6.77
15.94
235.45%
Other Non Current Assets
0.00
0.32
-0.32
-100.00%
Total Non-Current Assets
86.74
11.69
75.05
642.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.79
14.10
-6.31
-44.75%
Sundry Debtors
1.32
35.37
-34.05
-96.27%
Cash and Bank
3.23
10.37
-7.14
-68.85%
Other Current Assets
8.61
0.04
8.57
21,425.00%
Short Term Loans and Advances
55.54
0.66
54.88
8,315.15%
Total Current Assets
76.50
60.54
15.96
26.36%
Net Current Assets (Including Current Investments)
43.83
48.64
-4.81
-9.89%
Total Current Assets Excluding Current Investments
76.50
60.54
15.96
26.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
163.23
72.24
90.99
125.96%
Contingent Liabilities
5.21
0.05
5.16
10,320.00%
Total Debt
52.90
10.10
42.80
423.76%
Book Value per share (adjusted)
798.50
15.64
782.86
5,005.50%
Annual - Borrowings
Borrowings 52.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 188.44% vs 96.15% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.93% vs -3.72% in Mar 2025

Annual - Fixed Assets
Fixed Assets 53.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.30% vs 8.96% in Mar 2025

Annual - Investments
Investments 10.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.75% vs -6.47% in Mar 2025

Annual - Current Assets
Current Assets 76.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.02% vs 37.36% in Mar 2025