Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.56% vs -2.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 750.85% vs -72.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.20% vs 143.89% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 137,857.53% vs -101.21% in Mar 2024
Compare Profit and Loss Results of Grob Tea Co
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
118.00
87.00
31.00
35.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
118.00
87.00
31.00
35.63%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-9.00
15.00
166.67%
Raw Materials Consumed
0.00
76.00
-76.00
-100.00%
Power & Fuel Cost
10.00
0.00
10.00
0%
Employee Cost
65.00
2.00
63.00
3,150.00%
Operating Expenses
16.00
0.00
16.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
0.00
3.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
1.00
3.00
300.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
108.00
72.00
36.00
50.00%
Operating Profit (PBDIT) excl Other Income
9.00
14.00
-5.00
-35.71%
Other Income
7.00
0.00
7.00
0%
Operating Profit (PBDIT)
16.00
14.00
2.00
14.29%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
15.00
13.00
2.00
15.38%
Depreciation
3.00
0.00
3.00
0%
Profit Before Taxation & Exceptional Items
12.00
12.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12.00
12.00
0.00
0.00%
Provision for Tax
2.00
4.00
-2.00
-50.00%
Profit After Tax
10.00
8.00
2.00
25.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
60.00
10.00
50.00
500.00%
Profit Available for appropriations
70.00
18.00
52.00
288.89%
Appropriations
70.00
18.00
52.00
288.89%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
86.52
5.75
80.77
1,404.70%
Profit And Loss - Net Sales
Net Sales 118.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.56% vs -2.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 750.85% vs -72.66% in Mar 2024
Profit And Loss - Interest
Interest 1.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.20% vs 143.89% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 10.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 137,857.53% vs -101.21% in Mar 2024






