Tianshan Material Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Building Products
  • ISIN: CNE000000XV4
CNY
5.73
1.03 (21.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
82,725.01
84,147.18
81,809.03
76,139.74
76,480.17
9,646.76
Shareholder's Funds
82,725.01
84,147.18
81,809.03
76,139.74
76,480.17
9,646.76
Minority Interest
16,744.04
16,394.80
15,492.73
15,294.70
17,096.51
491.40
Long-Term Borrowings
1,42,054.70
1,41,504.74
1,35,218.32
1,29,887.18
1,16,704.93
2,732.63
Secured Loans
1,42,054.70
1,41,504.74
1,35,218.32
1,29,887.18
1,16,704.93
2,732.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,112.31
-1,791.36
-1,583.35
-584.86
-1,221.60
-23.67
Other Long Term Liabilities
8480
9043.2
8039.34
8754.19
7204.64
159.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,295.06
2,539.87
2,424.07
2,257.30
1,635.08
151.46
Total Non-Current Liabilities
76,156.76
76,764.74
56,652.40
52,955.16
40,909.97
1,512.87
Current Liabilities
Trade Payables
25,870.21
29,853.10
31,278.37
24,801.96
21,034.55
962.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,295.06
2,539.87
2,424.07
2,257.30
1,635.08
151.46
Total Current Liabilities
1,11,730.49
1,16,677.48
1,34,173.04
1,40,134.38
1,23,698.59
3,400.99
Total Liabilities
2,88,074.22
2,94,722.35
2,88,836.55
2,85,197.73
2,58,806.67
15,278.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,41,131.88
2,37,054.54
2,28,204.89
2,20,331.42
2,03,290.61
19,986.06
Less: Accumulated Depreciation
1,03,814.20
99,051.78
95,524.88
93,435.51
84,527.34
8,926.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,37,317.68
1,38,002.76
1,32,680.02
1,26,895.91
1,18,763.27
11,059.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11,764.63
12,022.60
11,902.30
12,611.50
10,254.67
183.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,263.91
2,270.78
1,793.69
2,719.30
2,540.36
8.40
Total Non-Current Assets
2,28,821.22
2,28,827.91
2,20,903.75
2,11,940.66
1,91,767.29
12,242.58
Current Assets Loans & Advances
Current Investments
1,026.00
1,013.41
974.01
1,094.33
1,173.64
151.51
Inventories
6,241.54
9,362.02
11,763.49
10,063.69
9,274.39
350.95
Sundry Debtors
32,411.82
31,029.13
36,881.67
40,992.10
34,443.04
1,716.02
Cash and Bank
12,067.57
14,625.55
10,745.27
14,290.83
14,909.87
688.78
Other Current Assets
57,855.84
64,233.04
65,241.71
71,046.91
64,114.24
2,949.41
Short Term Loans and Advances
6,108.90
8,202.93
4,877.27
4,605.97
4,313.31
42.15
Total Current Assets
59,253.00
65,894.44
67,932.79
73,257.07
67,039.38
3,035.66
Net Current Assets (Including Current Investments)
-52,477.49
-50,783.05
-66,240.25
-66,877.31
-56,659.21
-365.32
Total Current Assets Excluding Current Investments
59,253.00
65,894.44
67,932.79
73,257.07
67,039.38
3,035.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,88,074.22
2,94,722.35
2,88,836.55
2,85,197.73
2,58,806.67
15,278.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,42,054.70
1,41,504.74
1,35,218.32
1,29,887.18
1,16,704.93
2,732.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Tianshan Material Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
82,725.01
0
82,725.01
0.00%
Shareholder's Funds
82,725.01
0
82,725.01
0.00%
Minority Interest
16,744.04
0
16,744.04
0.00%
Long-Term Borrowings
1,42,054.70
0
1,42,054.70
0.00%
Secured Loans
1,42,054.70
0
1,42,054.70
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,112.31
0
-2,112.31
0.00%
Other Long Term Liabilities
8,480.00
0
8,480.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,295.06
0
2,295.06
0.00%
Total Non-Current Liabilities
76,156.76
0
76,156.76
0.00%
Current Liabilities
Trade Payables
25,870.21
0
25,870.21
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,295.06
0
2,295.06
0.00%
Total Current Liabilities
1,11,730.49
0
1,11,730.49
0.00%
Total Liabilities
2,88,074.22
0
2,88,074.22
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,41,131.88
0
2,41,131.88
0.00%
Less: Accumulated Depreciation
1,03,814.20
0
1,03,814.20
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,37,317.68
0
1,37,317.68
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11,764.63
0
11,764.63
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,263.91
0
2,263.91
0.00%
Total Non-Current Assets
2,28,821.22
0
2,28,821.22
0.00%
Current Assets Loans & Advances
Current Investments
1,026.00
0
1,026.00
0.00%
Inventories
6,241.54
0
6,241.54
0.00%
Sundry Debtors
32,411.82
0
32,411.82
0.00%
Cash and Bank
12,067.57
0
12,067.57
0.00%
Other Current Assets
57,855.84
0
57,855.84
0.00%
Short Term Loans and Advances
6,108.90
0
6,108.90
0.00%
Total Current Assets
59,253.00
0
59,253.00
0.00%
Net Current Assets (Including Current Investments)
-52,477.49
0
-52,477.49
0.00%
Total Current Assets Excluding Current Investments
59,253.00
0
59,253.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,88,074.22
0
2,88,074.22
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,42,054.70
0
1,42,054.70
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period