Tianshan Material Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

18,958.09

21,032.97

14,496.68

25,535.54

21,760.23

23,348.11

16,351.25

Other Operating Income

0.00

Total Operating income

18,958.09

21,032.97

14,496.68

25,535.54

21,760.23

23,348.11

16,351.25

Raw Material Cost

15,638.86

16,887.20

13,375.80

19,683.63

18,540.21

20,626.44

15,602.12

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

892.01

855.21

839.62

674.28

905.04

1,017.58

893.95

Selling and Distribution Expenses

1,989.66

1,645.54

1,723.87

1,617.06

1,728.45

1,880.45

1,667.03

Other Expenses

-54.60

-48.12

-62.42

-28.09

-36.94

-44.86

-61.14

Total Expenditure (Excl Depreciation)

17,974.54

18,906.77

15,315.11

21,694.05

20,804.29

23,075.85

17,551.68

Operating Profit (PBDIT) excl Other Income

983.6

2126.2

-818.4000000000001

3841.5

955.9000000000001

272.3

-1200.4

Other Income

310.35

179.91

102.03

1,388.99

155.40

162.61

246.40

Operating Profit (PBDIT)

735.02

4,435.11

1,992.20

7,269.23

3,253.22

2,530.03

1,333.31

Interest

892.01

855.21

839.62

674.28

905.04

1,017.58

893.95

Exceptional Items

115.20

28.50

-16.85

44.85

24.23

-44.47

74.33

Gross Profit (PBDT)

3,319.23

4,145.77

1,120.88

5,851.91

3,220.03

2,721.67

749.14

Depreciation

0.00

2,708.60

2,707.99

2,721.90

Profit Before Tax

-41.79

899.80

-1,572.87

3,931.81

-335.59

-1,253.92

-2,208.21

Tax

160.86

291.67

37.40

624.95

-11.23

265.92

-127.77

Provisions and contingencies

0.00

Profit After Tax

-258.77

572.01

-1,493.77

3,149.49

-334.19

-1,490.45

-1,923.24

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-258.77

572.01

-1,493.77

3,149.49

-334.19

-1,490.45

-1,923.24

Share in Profit of Associates

0.00

Minority Interest

76.57

121.74

-166.53

290.48

-28.60

-87.36

-226.71

Other related items

0.00

Consolidated Net Profit

-182.20

693.75

-1,660.30

3,439.97

-362.79

-1,577.81

-2,149.95

Equity Capital

0.00

Face Value

1.0

Reserves

81,785.72

81,859.69

81,430.80

82,725.01

79,806.85

79,993.13

82,307.35

Earnings per share (EPS)

-0.04

0.08

-0.21

0.44

-0.04

-0.17

-0.22

Diluted Earnings per share

-0.04

0.08

-0.21

0.44

-0.04

-0.17

-0.22

Operating Profit Margin (Excl OI)

2.24%

7.35%

-5.65%

12.42%

1.79%

-1.52%

-10.0%

Gross Profit Margin

-0.22%

17.16%

7.83%

26.0%

10.9%

6.29%

3.14%

PAT Margin

-1.36%

2.72%

-10.3%

12.33%

-1.54%

-6.38%

-11.76%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is -9.86% vs 45.09% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -126.26% vs 141.78% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -90.02% vs 125.12% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 4.30% vs 1.86% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Tianshan Material Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

18,958.09

Other Operating Income

0.00

Total Operating income

18,958.09

Raw Material Cost

15,638.86

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

892.01

Selling and Distribution Expenses

1,989.66

Other Expenses

-54.60

0.00

-54.60

Total Expenditure (Excl Depreciation)

17,974.54

Operating Profit (PBDIT) excl Other Income

983.55

0.00

983.55

Other Income

310.35

Operating Profit (PBDIT)

735.02

Interest

892.01

Exceptional Items

115.20

Gross Profit (PBDT)

3,319.23

Depreciation

0.00

Profit Before Tax

-41.79

Tax

160.86

Provisions and contingencies

0.00

Profit After Tax

-258.77

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-258.77

Share in Profit of Associates

0.00

Minority Interest

76.57

Other related items

0.00

Consolidated Net Profit

-182.20

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

81,785.72

Earnings per share (EPS)

-0.04

Diluted Earnings per share

-0.04

Operating Profit Margin (Excl OI)

2.24%

0.00

2.24%

Gross Profit Margin

-0.22%

0.00

-0.22%

PAT Margin

-1.36%

0.00

-1.36%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,895.81 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -9.86% vs 45.09% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -12.88% vs -19.24% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -18.22 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -126.26% vs 141.78% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 49.78% vs -54.98% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 42.47 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -90.02% vs 125.12% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -86.29% vs -5.67% in Sep 2024

Quarterly - Interest

Interest 89.20 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 4.30% vs 1.86% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -1.44% vs -0.46% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.24%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024