Udayshivakumar

INR
20.88
-0.02 (-0.1%)
BSENSE

Sep 02, 03:30 PM

BSE+NSE Vol: 10.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
4.36
51.00
1,169.72%
Share Warrants & Outstandings
Total Reserve
113.09
8.56
104.53
1,221.14%
Shareholder's Funds
168.45
12.92
155.53
1,203.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
0.02
31.52
157,600.00%
Secured Loans
31.54
0.02
31.52
157,600.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.06
-0.05
-1.01
-2,020.00%
Other Long Term Liabilities
10.60
0.08
10.52
13,150.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
0.05
67.06
134,120.00%
Current Liabilities
Trade Payables
38.88
6.39
32.49
508.45%
Other Current Liabilities
25.67
5.48
20.19
368.43%
Short Term Borrowings
28.45
1.51
26.94
1,784.11%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
93.02
13.38
79.64
595.22%
Total Liabilities
328.57
26.35
302.22
1,146.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
4.19
82.84
1,977.09%
Less: Accumulated Depreciation
32.42
1.33
31.09
2,337.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
2.86
51.76
1,809.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
3.57
10.38
290.76%
Long Term Loans & Advances
22.46
0.00
22.46
0.00%
Other Non Current Assets
61.02
0.60
60.42
10,070.00%
Total Non-Current Assets
155.83
7.03
148.80
2,116.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
1.62
59.00
3,641.98%
Sundry Debtors
26.86
15.55
11.31
72.73%
Cash and Bank
21.45
1.04
20.41
1,962.50%
Other Current Assets
7.86
0.02
7.84
39,200.00%
Short Term Loans and Advances
55.95
1.10
54.85
4,986.36%
Total Current Assets
172.74
19.32
153.42
794.10%
Net Current Assets (Including Current Investments)
79.73
5.94
73.79
1,242.26%
Total Current Assets Excluding Current Investments
172.74
19.32
153.42
794.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
26.35
302.22
1,146.94%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
1.53
58.46
3,820.92%
Book Value per share (adjusted)
30.43
0.00
30.43
0.00%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024