Udayshivakumar

INR
21.69
-0.31 (-1.41%)
BSENSE

May 20

BSE+NSE Vol: 1.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
16.72
38.64
231.10%
Share Warrants & Outstandings
Total Reserve
113.09
78.08
35.01
44.84%
Shareholder's Funds
168.45
94.80
73.65
77.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
0.06
31.48
52,466.67%
Secured Loans
31.54
0.06
31.48
52,466.67%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.06
-0.85
-0.21
-24.71%
Other Long Term Liabilities
10.60
0.02
10.58
52,900.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.53
-0.20
-37.74%
Total Non-Current Liabilities
67.11
-0.24
67.35
28,062.50%
Current Liabilities
Trade Payables
38.88
22.36
16.52
73.88%
Other Current Liabilities
25.67
5.24
20.43
389.89%
Short Term Borrowings
28.45
26.26
2.19
8.34%
Short Term Provisions
0.02
0.17
-0.15
-88.24%
Total Current Liabilities
93.02
54.03
38.99
72.16%
Total Liabilities
328.57
148.59
179.98
121.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
4.44
82.59
1,860.14%
Less: Accumulated Depreciation
32.42
1.65
30.77
1,864.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
2.79
51.83
1,857.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
13.01
0.94
7.23%
Long Term Loans & Advances
22.46
17.78
4.68
26.32%
Other Non Current Assets
61.02
7.94
53.08
668.51%
Total Non-Current Assets
155.83
41.56
114.27
274.95%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
51.70
8.92
17.25%
Sundry Debtors
26.86
10.83
16.03
148.01%
Cash and Bank
21.45
7.67
13.78
179.66%
Other Current Assets
7.86
1.61
6.25
388.20%
Short Term Loans and Advances
55.95
35.21
20.74
58.90%
Total Current Assets
172.74
107.02
65.72
61.41%
Net Current Assets (Including Current Investments)
79.73
52.99
26.74
50.46%
Total Current Assets Excluding Current Investments
172.74
107.02
65.72
61.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
148.59
179.98
121.13%
Contingent Liabilities
157.16
75.55
81.61
108.02%
Total Debt
59.99
26.31
33.68
128.01%
Book Value per share (adjusted)
30.43
56.69
-26.26
-46.32%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024