Udayshivakumar

INR
23.10
0.41 (1.81%)
BSENSE

Jul 10, 03:30 PM

BSE+NSE Vol: 14.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
12.75
42.61
334.20%
Share Warrants & Outstandings
Total Reserve
113.09
30.67
82.42
268.73%
Shareholder's Funds
168.45
43.42
125.03
287.95%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
0.86
30.68
3,567.44%
Secured Loans
31.54
0.73
30.81
4,220.55%
Unsecured Loans
0.00
0.12
-0.12
-100.00%
Deferred Tax Assets / Liabilities
-1.06
-0.33
-0.73
-221.21%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
0.53
66.58
12,562.26%
Current Liabilities
Trade Payables
38.88
19.15
19.73
103.03%
Other Current Liabilities
25.67
16.07
9.60
59.74%
Short Term Borrowings
28.45
35.32
-6.87
-19.45%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
93.02
70.54
22.48
31.87%
Total Liabilities
328.57
114.49
214.08
186.99%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
9.50
77.53
816.11%
Less: Accumulated Depreciation
32.42
5.40
27.02
500.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
4.11
50.51
1,228.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
0.43
13.52
3,144.19%
Long Term Loans & Advances
22.46
0.00
22.46
0.00%
Other Non Current Assets
61.02
5.88
55.14
937.76%
Total Non-Current Assets
155.83
10.41
145.42
1,396.93%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
43.42
17.20
39.61%
Sundry Debtors
26.86
32.35
-5.49
-16.97%
Cash and Bank
21.45
3.36
18.09
538.39%
Other Current Assets
7.86
17.39
-9.53
-54.80%
Short Term Loans and Advances
55.95
7.54
48.41
642.04%
Total Current Assets
172.74
104.07
68.67
65.98%
Net Current Assets (Including Current Investments)
79.73
33.53
46.20
137.79%
Total Current Assets Excluding Current Investments
172.74
104.07
68.67
65.98%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
114.49
214.08
186.99%
Contingent Liabilities
157.16
41.72
115.44
276.70%
Total Debt
59.99
36.17
23.82
65.86%
Book Value per share (adjusted)
30.43
34.05
-3.62
-10.63%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024