Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024
Compare Profit and Loss Results of Udayshivakumar
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
289.00
101.00
188.00
186.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
289.00
101.00
188.00
186.14%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
-5.00
0%
Raw Materials Consumed
66.00
39.00
27.00
69.23%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
11.00
9.00
2.00
22.22%
Operating Expenses
182.00
44.00
138.00
313.64%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
286.00
98.00
188.00
191.84%
Operating Profit (PBDIT) excl Other Income
2.00
2.00
0.00
0.00%
Other Income
6.00
1.00
5.00
500.00%
Operating Profit (PBDIT)
9.00
3.00
6.00
200.00%
Interest
6.00
0.00
6.00
0%
Profit before Depriciation and Tax
2.00
3.00
-1.00
-33.33%
Depreciation
9.00
1.00
8.00
800.00%
Profit Before Taxation & Exceptional Items
-7.00
1.00
-8.00
-800.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
1.00
-8.00
-800.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
-7.00
1.00
-8.00
-800.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
72.00
-15.00
87.00
580.00%
Profit Available for appropriations
65.00
-13.00
78.00
600.00%
Appropriations
65.00
-13.00
78.00
600.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.18
0.63
-1.81
-287.30%
Profit And Loss - Net Sales
Net Sales 289.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024
Profit And Loss - Interest
Interest 6.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -7.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024






