Udayshivakumar

INR
20.34
-0.26 (-1.26%)
BSENSE

Jan 29

BSE+NSE Vol: 21.08 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
23.99
31.37
130.76%
Share Warrants & Outstandings
Total Reserve
113.09
164.47
-51.38
-31.24%
Shareholder's Funds
168.45
188.46
-20.01
-10.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
26.70
4.84
18.13%
Secured Loans
31.54
26.70
4.84
18.13%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.06
1.73
-2.79
-161.27%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
1.79
-1.46
-81.56%
Total Non-Current Liabilities
67.11
30.23
36.88
122.00%
Current Liabilities
Trade Payables
38.88
120.01
-81.13
-67.60%
Other Current Liabilities
25.67
54.46
-28.79
-52.86%
Short Term Borrowings
28.45
168.76
-140.31
-83.14%
Short Term Provisions
0.02
7.23
-7.21
-99.72%
Total Current Liabilities
93.02
350.45
-257.43
-73.46%
Total Liabilities
328.57
569.14
-240.57
-42.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
155.52
-68.49
-44.04%
Less: Accumulated Depreciation
32.42
52.88
-20.46
-38.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
102.64
-48.02
-46.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
6.89
-3.11
-45.14%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
0.00
13.95
0.00%
Long Term Loans & Advances
22.46
0.00
22.46
0.00%
Other Non Current Assets
61.02
0.00
61.02
0.00%
Total Non-Current Assets
155.83
109.53
46.30
42.27%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
196.58
-135.96
-69.16%
Sundry Debtors
26.86
168.60
-141.74
-84.07%
Cash and Bank
21.45
47.04
-25.59
-54.40%
Other Current Assets
7.86
28.88
-21.02
-72.78%
Short Term Loans and Advances
55.95
18.51
37.44
202.27%
Total Current Assets
172.74
459.62
-286.88
-62.42%
Net Current Assets (Including Current Investments)
79.73
109.16
-29.43
-26.96%
Total Current Assets Excluding Current Investments
172.74
459.62
-286.88
-62.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
569.14
-240.57
-42.27%
Contingent Liabilities
157.16
22.90
134.26
586.29%
Total Debt
59.99
195.46
-135.47
-69.31%
Book Value per share (adjusted)
30.43
78.56
-48.13
-61.27%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024