Udayshivakumar

INR
24.74
-0.04 (-0.16%)
BSENSE

Apr 30

BSE+NSE Vol: 16.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
4.50
50.86
1,130.22%
Share Warrants & Outstandings
Total Reserve
113.09
-57.44
170.53
296.88%
Shareholder's Funds
168.45
-52.94
221.39
418.19%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
59.47
-27.93
-46.96%
Secured Loans
31.54
9.61
21.93
228.20%
Unsecured Loans
0.00
49.86
-49.86
-100.00%
Deferred Tax Assets / Liabilities
-1.06
0.04
-1.10
-2,750.00%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.56
-0.23
-41.07%
Total Non-Current Liabilities
67.11
60.07
7.04
11.72%
Current Liabilities
Trade Payables
38.88
5.57
33.31
598.03%
Other Current Liabilities
25.67
11.95
13.72
114.81%
Short Term Borrowings
28.45
2.01
26.44
1,315.42%
Short Term Provisions
0.02
0.10
-0.08
-80.00%
Total Current Liabilities
93.02
19.63
73.39
373.87%
Total Liabilities
328.57
26.76
301.81
1,127.84%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
2.51
84.52
3,367.33%
Less: Accumulated Depreciation
32.42
1.69
30.73
1,818.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
0.82
53.80
6,560.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
6.12
7.83
127.94%
Long Term Loans & Advances
22.46
0.53
21.93
4,137.74%
Other Non Current Assets
61.02
0.00
61.02
0.00%
Total Non-Current Assets
155.83
7.46
148.37
1,988.87%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
0.00
60.62
0.00%
Sundry Debtors
26.86
0.34
26.52
7,800.00%
Cash and Bank
21.45
5.69
15.76
276.98%
Other Current Assets
7.86
4.02
3.84
95.52%
Short Term Loans and Advances
55.95
9.25
46.70
504.86%
Total Current Assets
172.74
19.30
153.44
795.03%
Net Current Assets (Including Current Investments)
79.73
-0.33
80.06
24,260.61%
Total Current Assets Excluding Current Investments
172.74
19.30
153.44
795.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
26.76
301.81
1,127.84%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
61.49
-1.50
-2.44%
Book Value per share (adjusted)
30.43
-117.74
148.17
125.85%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024