Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024
Compare Balance Sheet Results of Udayshivakumar
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
10.96
44.40
405.11%
Share Warrants & Outstandings
Total Reserve
113.09
50.73
62.36
122.93%
Shareholder's Funds
168.45
61.69
106.76
173.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
17.47
14.07
80.54%
Secured Loans
31.54
11.77
19.77
167.97%
Unsecured Loans
0.00
5.70
-5.70
-100.00%
Deferred Tax Assets / Liabilities
-1.06
-0.20
-0.86
-430.00%
Other Long Term Liabilities
10.60
0.68
9.92
1,458.82%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
17.95
49.16
273.87%
Current Liabilities
Trade Payables
38.88
40.84
-1.96
-4.80%
Other Current Liabilities
25.67
15.53
10.14
65.29%
Short Term Borrowings
28.45
37.35
-8.90
-23.83%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
93.02
93.73
-0.71
-0.76%
Total Liabilities
328.57
173.37
155.20
89.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
19.87
67.16
338.00%
Less: Accumulated Depreciation
32.42
0.37
32.05
8,662.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
19.50
35.12
180.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
1.52
2.26
148.68%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
0.03
13.92
46,400.00%
Long Term Loans & Advances
22.46
0.00
22.46
0.00%
Other Non Current Assets
61.02
2.12
58.90
2,778.30%
Total Non-Current Assets
155.83
23.17
132.66
572.55%
Current Assets Loans & Advances
Current Investments
0.00
0.01
-0.01
-100.00%
Inventories
60.62
34.06
26.56
77.98%
Sundry Debtors
26.86
40.00
-13.14
-32.85%
Cash and Bank
21.45
10.64
10.81
101.60%
Other Current Assets
7.86
60.24
-52.38
-86.95%
Short Term Loans and Advances
55.95
5.26
50.69
963.69%
Total Current Assets
172.74
150.21
22.53
15.00%
Net Current Assets (Including Current Investments)
79.73
56.48
23.25
41.17%
Total Current Assets Excluding Current Investments
172.74
150.20
22.54
15.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
173.37
155.20
89.52%
Contingent Liabilities
157.16
0.20
156.96
78,480.00%
Total Debt
59.99
54.83
5.16
9.41%
Book Value per share (adjusted)
30.43
56.29
-25.86
-45.94%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Annual - Investments
Investments 13.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024






