Udayshivakumar

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0N0Y01013
  • NSEID: USK
  • BSEID: 543861
INR
24.73
-0.26 (-1.04%)
BSENSE

Dec 05

BSE+NSE Vol: 14.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024

Compare Profit and Loss Results of Udayshivakumar
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
289.00
171.00
118.00
69.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
289.00
171.00
118.00
69.01%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
-5.00
0%
Raw Materials Consumed
66.00
83.00
-17.00
-20.48%
Power & Fuel Cost
26.00
23.00
3.00
13.04%
Employee Cost
11.00
2.00
9.00
450.00%
Operating Expenses
182.00
34.00
148.00
435.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
286.00
146.00
140.00
95.89%
Operating Profit (PBDIT) excl Other Income
2.00
24.00
-22.00
-91.67%
Other Income
6.00
1.00
5.00
500.00%
Operating Profit (PBDIT)
9.00
25.00
-16.00
-64.00%
Interest
6.00
5.00
1.00
20.00%
Profit before Depriciation and Tax
2.00
19.00
-17.00
-89.47%
Depreciation
9.00
4.00
5.00
125.00%
Profit Before Taxation & Exceptional Items
-7.00
15.00
-22.00
-146.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
15.00
-22.00
-146.67%
Provision for Tax
0.00
3.00
-3.00
-100.00%
Profit After Tax
-7.00
11.00
-18.00
-163.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
72.00
0.00
72.00
0%
Profit Available for appropriations
65.00
11.00
54.00
490.91%
Appropriations
65.00
11.00
54.00
490.91%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.18
7.23
-8.41
-116.32%
Profit And Loss - Net Sales
Net Sales 289.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

Profit And Loss - Interest
Interest 6.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -7.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024