Udayshivakumar

INR
21.45
-0.56 (-2.54%)
BSENSE

Mar 25

BSE+NSE Vol: 61.13 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024

Compare Balance Sheet Results of Udayshivakumar
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
11.54
43.82
379.72%
Share Warrants & Outstandings
Total Reserve
113.09
37.10
75.99
204.82%
Shareholder's Funds
168.45
48.64
119.81
246.32%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
4.12
27.42
665.53%
Secured Loans
31.54
1.62
29.92
1,846.91%
Unsecured Loans
0.00
2.50
-2.50
-100.00%
Deferred Tax Assets / Liabilities
-1.06
0.19
-1.25
-657.89%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
4.31
62.80
1,457.08%
Current Liabilities
Trade Payables
38.88
12.44
26.44
212.54%
Other Current Liabilities
25.67
7.14
18.53
259.52%
Short Term Borrowings
28.45
12.07
16.38
135.71%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
93.02
31.65
61.37
193.90%
Total Liabilities
328.57
84.60
243.97
288.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
4.43
82.60
1,864.56%
Less: Accumulated Depreciation
32.42
2.38
30.04
1,262.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
2.05
52.57
2,564.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
0.23
13.72
5,965.22%
Long Term Loans & Advances
22.46
1.94
20.52
1,057.73%
Other Non Current Assets
61.02
0.00
61.02
0.00%
Total Non-Current Assets
155.83
4.22
151.61
3,592.65%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
25.72
34.90
135.69%
Sundry Debtors
26.86
34.58
-7.72
-22.33%
Cash and Bank
21.45
0.36
21.09
5,858.33%
Other Current Assets
7.86
0.00
7.86
0.00%
Short Term Loans and Advances
55.95
19.71
36.24
183.87%
Total Current Assets
172.74
80.38
92.36
114.90%
Net Current Assets (Including Current Investments)
79.73
48.73
31.00
63.62%
Total Current Assets Excluding Current Investments
172.74
80.38
92.36
114.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
84.60
243.97
288.38%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
16.19
43.80
270.54%
Book Value per share (adjusted)
30.43
42.17
-11.74
-27.84%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024

Annual - Investments
Investments 13.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024

Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024