Udayshivakumar

9
Strong Sell
INR
21.45
-0.56 (-2.54%)
BSENSE

Mar 25

BSE+NSE Vol: 61.13 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024

Compare Profit and Loss Results of Udayshivakumar
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
289.00
110.00
179.00
162.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
289.00
110.00
179.00
162.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-18.00
13.00
72.22%
Raw Materials Consumed
66.00
68.00
-2.00
-2.94%
Power & Fuel Cost
26.00
1.00
25.00
2,500.00%
Employee Cost
11.00
9.00
2.00
22.22%
Operating Expenses
182.00
16.00
166.00
1,037.50%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
7.00
-7.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
286.00
93.00
193.00
207.53%
Operating Profit (PBDIT) excl Other Income
2.00
16.00
-14.00
-87.50%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
9.00
16.00
-7.00
-43.75%
Interest
6.00
0.00
6.00
0%
Profit before Depriciation and Tax
2.00
15.00
-13.00
-86.67%
Depreciation
9.00
0.00
9.00
0%
Profit Before Taxation & Exceptional Items
-7.00
15.00
-22.00
-146.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
15.00
-22.00
-146.67%
Provision for Tax
0.00
4.00
-4.00
-100.00%
Profit After Tax
-7.00
11.00
-18.00
-163.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
72.00
8.00
64.00
800.00%
Profit Available for appropriations
65.00
20.00
45.00
225.00%
Appropriations
65.00
20.00
45.00
225.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.18
9.83
-11.01
-112.00%
Profit And Loss - Net Sales
Net Sales 289.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

Profit And Loss - Interest
Interest 6.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -7.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024