Umiya Buildcon

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE398B01018
  • NSEID: UMIYA-MRO
  • BSEID: 532376
INR
93.03
5.26 (5.99%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 55.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
9.34
9.34
9.34
9.34
9.34
Share Warrants & Outstandings
Total Reserve
105.62
65.58
59.81
56.51
60.24
Shareholder's Funds
114.96
74.93
69.15
65.85
69.58
Minority Interest
0.28
6.67
0.00
0.00
0.00
Long-Term Borrowings
105.82
113.43
107.60
75.50
35.64
Secured Loans
105.82
113.43
107.60
75.50
35.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.36
-6.08
-7.62
-7.57
-6.32
Other Long Term Liabilities
13.06
13.57
12.18
12.72
2.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.83
0.41
0.26
0.16
0.18
Total Non-Current Liabilities
119.36
121.33
112.43
80.81
32.26
Current Liabilities
Trade Payables
1.88
0.90
2.14
1.43
2.58
Other Current Liabilities
9.24
23.85
2.62
3.75
16.23
Short Term Borrowings
19.70
13.79
9.24
4.84
35.95
Short Term Provisions
0.80
0.45
0.34
0.31
0.38
Total Current Liabilities
31.62
38.99
14.34
10.33
55.14
Total Liabilities
266.22
241.91
195.92
157.00
156.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
10.12
15.37
16.80
10.07
16.92
Less: Accumulated Depreciation
3.57
4.92
5.73
5.11
5.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
6.56
10.45
11.07
4.96
10.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
112.13
108.91
110.72
112.53
104.04
Long Term Loans & Advances
7.42
51.74
4.95
6.27
4.91
Other Non Current Assets
4.83
6.97
7.97
9.12
7.55
Total Non-Current Assets
133.64
180.09
134.71
132.88
127.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
102.88
16.96
5.91
5.21
9.08
Sundry Debtors
23.78
14.59
12.29
15.05
15.66
Cash and Bank
1.58
13.10
35.04
0.22
0.65
Other Current Assets
0.68
3.33
3.03
3.13
2.63
Short Term Loans and Advances
3.66
13.85
4.93
0.52
1.54
Total Current Assets
132.57
61.83
61.20
24.12
29.55
Net Current Assets (Including Current Investments)
100.95
22.84
46.87
13.79
-25.59
Total Current Assets Excluding Current Investments
132.57
61.83
61.20
24.12
29.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
266.22
241.91
195.92
157.00
156.98
Contingent Liabilities
9.58
8.38
10.36
11.02
10.97
Total Debt
125.52
127.21
116.84
80.34
71.60
Book Value per share (adjusted)
61.53
40.1
37.01
35.24
37.24
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -1.33% vs 8.88% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -3.76% vs 11.41% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -37.22% vs -5.60% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 2.96% vs -1.63% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 114.41% vs 1.03% in Mar 2025

Compare Balance Sheet Results of Umiya Buildcon
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.34
15.55
-6.21
-39.94%
Share Warrants & Outstandings
Total Reserve
105.62
143.41
-37.79
-26.35%
Shareholder's Funds
114.96
158.97
-44.01
-27.68%
Minority Interest
0.28
0.00
0.28
0.00%
Long-Term Borrowings
105.82
4.64
101.18
2,180.60%
Secured Loans
105.82
4.64
101.18
2,180.60%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.36
-6.38
6.02
94.36%
Other Long Term Liabilities
13.06
2.87
10.19
355.05%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.83
0.00
0.83
0.00%
Total Non-Current Liabilities
119.36
1.13
118.23
10,462.83%
Current Liabilities
Trade Payables
1.88
12.03
-10.15
-84.37%
Other Current Liabilities
9.24
5.41
3.83
70.79%
Short Term Borrowings
19.70
8.22
11.48
139.66%
Short Term Provisions
0.80
0.00
0.80
0.00%
Total Current Liabilities
31.62
25.65
5.97
23.27%
Total Liabilities
266.22
185.75
80.47
43.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.12
118.55
-108.43
-91.46%
Less: Accumulated Depreciation
3.57
26.38
-22.81
-86.47%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.56
92.16
-85.60
-92.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.68
-0.68
-100.00%
Intangible assets under development
0.00
2.80
-2.80
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
112.13
0.05
112.08
224,160.00%
Long Term Loans & Advances
7.42
3.75
3.67
97.87%
Other Non Current Assets
4.83
0.91
3.92
430.77%
Total Non-Current Assets
133.64
100.35
33.29
33.17%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
102.88
33.33
69.55
208.67%
Sundry Debtors
23.78
39.02
-15.24
-39.06%
Cash and Bank
1.58
6.62
-5.04
-76.13%
Other Current Assets
0.68
3.41
-2.73
-80.06%
Short Term Loans and Advances
3.66
3.02
0.64
21.19%
Total Current Assets
132.57
85.40
47.17
55.23%
Net Current Assets (Including Current Investments)
100.95
59.75
41.20
68.95%
Total Current Assets Excluding Current Investments
132.57
85.40
47.17
55.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
266.22
185.75
80.47
43.32%
Contingent Liabilities
9.58
0.00
9.58
0.00%
Total Debt
125.52
12.86
112.66
876.05%
Book Value per share (adjusted)
61.53
102.20
-40.67
-39.79%
Annual - Borrowings
Borrowings 125.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.33% vs 8.88% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.76% vs 11.41% in Mar 2025

Annual - Fixed Assets
Fixed Assets 6.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -37.22% vs -5.60% in Mar 2025

Annual - Investments
Investments 112.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.96% vs -1.63% in Mar 2025

Annual - Current Assets
Current Assets 132.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 114.41% vs 1.03% in Mar 2025