Unimech Aero.

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE0U3I01011
  • NSEID: UNIMECH
  • BSEID: 544322
INR
990.00
-1.7 (-0.17%)
BSENSE

Dec 05

BSE+NSE Vol: 46.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
25.43
22.00
1.04
1.04
Share Warrants & Outstandings
Total Reserve
643.48
86.59
47.80
26.14
Shareholder's Funds
668.91
108.59
48.84
27.18
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
51.70
17.83
4.59
11.42
Secured Loans
0.00
2.53
4.59
11.12
Unsecured Loans
51.70
15.30
0.00
0.30
Deferred Tax Assets / Liabilities
0.55
-0.56
-0.54
0.38
Other Long Term Liabilities
10.37
0
0.95
4.67
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.84
0.00
6.02
0.00
Total Non-Current Liabilities
45.93
11.96
11.02
16.47
Current Liabilities
Trade Payables
16.10
12.66
6.93
3.22
Other Current Liabilities
30.81
7.38
6.96
2.11
Short Term Borrowings
37.44
16.34
17.67
5.21
Short Term Provisions
8.06
17.57
1.23
0.00
Total Current Liabilities
92.42
53.95
32.80
10.54
Total Liabilities
807.25
174.50
92.66
54.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
159.65
51.89
24.71
26.62
Less: Accumulated Depreciation
15.27
6.18
2.87
4.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
144.38
45.71
21.84
21.93
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
5.02
0.02
0.04
3.03
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
4.93
0.00
0.00
0.00
Long Term Loans & Advances
29.10
8.95
0.64
0.00
Other Non Current Assets
0.46
0.44
0.30
1.31
Total Non-Current Assets
201.68
61.41
29.90
26.26
Current Assets Loans & Advances
Current Investments
338.58
0.00
0.00
0.00
Inventories
19.75
19.73
15.77
5.17
Sundry Debtors
54.98
46.84
32.13
7.81
Cash and Bank
142.52
11.86
4.06
10.73
Other Current Assets
6.33
6.03
0.58
1.21
Short Term Loans and Advances
43.41
28.61
10.23
3.01
Total Current Assets
605.57
113.09
62.77
27.93
Net Current Assets (Including Current Investments)
513.16
59.14
29.97
17.39
Total Current Assets Excluding Current Investments
267.00
113.09
62.77
27.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
807.25
174.50
92.66
54.20
Contingent Liabilities
3.84
0.00
0.00
0.00
Total Debt
54.10
23.54
22.26
16.63
Book Value per share (adjusted)
131.53
24.68
11.161
6.31980952380952
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 148.25% vs 29.60% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 226.61% vs 109.05% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 435.48% vs 80.17% in Mar 2024

Compare Balance Sheet Results of Unimech Aero.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.43
40.29
-14.86
-36.88%
Share Warrants & Outstandings
Total Reserve
643.48
599.65
43.83
7.31%
Shareholder's Funds
668.91
639.94
28.97
4.53%
Minority Interest
0.00
-3.32
3.32
100.00%
Long-Term Borrowings
51.70
0.88
50.82
5,775.00%
Secured Loans
0.00
0.88
-0.88
-100.00%
Unsecured Loans
51.70
0.00
51.70
0.00%
Deferred Tax Assets / Liabilities
0.55
18.92
-18.37
-97.09%
Other Long Term Liabilities
10.37
0.40
9.97
2,492.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.84
4.12
-3.28
-79.61%
Total Non-Current Liabilities
45.93
24.33
21.60
88.78%
Current Liabilities
Trade Payables
16.10
54.59
-38.49
-70.51%
Other Current Liabilities
30.81
113.96
-83.15
-72.96%
Short Term Borrowings
37.44
22.22
15.22
68.50%
Short Term Provisions
8.06
0.25
7.81
3,124.00%
Total Current Liabilities
92.42
191.01
-98.59
-51.62%
Total Liabilities
807.25
851.96
-44.71
-5.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
159.65
277.08
-117.43
-42.38%
Less: Accumulated Depreciation
15.27
87.51
-72.24
-82.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
144.38
189.57
-45.19
-23.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.02
7.82
-2.80
-35.81%
Intangible assets under development
0.00
2.84
-2.84
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4.93
28.86
-23.93
-82.92%
Long Term Loans & Advances
29.10
13.32
15.78
118.47%
Other Non Current Assets
0.46
11.11
-10.65
-95.86%
Total Non-Current Assets
201.68
253.52
-51.84
-20.45%
Current Assets Loans & Advances
Current Investments
338.58
0.00
338.58
0.00%
Inventories
19.75
150.85
-131.10
-86.91%
Sundry Debtors
54.98
294.78
-239.80
-81.35%
Cash and Bank
142.52
110.83
31.69
28.59%
Other Current Assets
6.33
5.04
1.29
25.60%
Short Term Loans and Advances
43.41
36.93
6.48
17.55%
Total Current Assets
605.57
598.43
7.14
1.19%
Net Current Assets (Including Current Investments)
513.16
407.42
105.74
25.95%
Total Current Assets Excluding Current Investments
267.00
598.43
-331.43
-55.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
807.25
851.96
-44.71
-5.25%
Contingent Liabilities
3.84
248.26
-244.42
-98.45%
Total Debt
54.10
0.00
54.10
0.00%
Book Value per share (adjusted)
131.53
74.22
57.31
77.22%
Annual - Borrowings
Borrowings 71.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 148.25% vs 29.60% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 149.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 226.61% vs 109.05% in Mar 2024

Annual - Investments
Investments 4.93 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 605.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 435.48% vs 80.17% in Mar 2024