Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
242.00
208.00
94.00
36.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
242.00
208.00
94.00
36.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-4.00
-11.00
-1.00
Raw Materials Consumed
53.00
48.00
30.00
8.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
46.00
32.00
15.00
8.00
Operating Expenses
35.00
34.00
12.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
2.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
150.00
129.00
59.00
28.00
Operating Profit (PBDIT) excl Other Income
92.00
79.00
34.00
7.00
Other Income
24.00
5.00
0.00
0.00
Operating Profit (PBDIT)
116.00
84.00
35.00
8.00
Interest
4.00
3.00
2.00
1.00
Profit before Depriciation and Tax
112.00
80.00
33.00
6.00
Depreciation
10.00
4.00
4.00
3.00
Profit Before Taxation & Exceptional Items
101.00
76.00
29.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
101.00
76.00
29.00
3.00
Provision for Tax
18.00
18.00
6.00
0.00
Profit After Tax
83.00
58.00
22.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
86.00
47.00
26.00
23.00
Profit Available for appropriations
170.00
105.00
49.00
26.00
Appropriations
170.00
105.00
49.00
26.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
17.59
13.23
5.19
0.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.36% vs 121.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.26% vs 128.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 34.70% vs 65.50% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 43.67% vs 154.82% in Mar 2024
Compare Profit and Loss Results of Unimech Aero.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
242.00
222.00
20.00
9.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
242.00
222.00
20.00
9.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
11.00
100.00%
Raw Materials Consumed
53.00
116.00
-63.00
-54.31%
Power & Fuel Cost
0.00
3.00
-3.00
-100.00%
Employee Cost
46.00
21.00
25.00
119.05%
Operating Expenses
35.00
8.00
27.00
337.50%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
6.00
-4.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
150.00
164.00
-14.00
-8.54%
Operating Profit (PBDIT) excl Other Income
92.00
57.00
35.00
61.40%
Other Income
24.00
8.00
16.00
200.00%
Operating Profit (PBDIT)
116.00
65.00
51.00
78.46%
Interest
4.00
7.00
-3.00
-42.86%
Profit before Depriciation and Tax
112.00
58.00
54.00
93.10%
Depreciation
10.00
11.00
-1.00
-9.09%
Profit Before Taxation & Exceptional Items
101.00
46.00
55.00
119.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
101.00
46.00
55.00
119.57%
Provision for Tax
18.00
10.00
8.00
80.00%
Profit After Tax
83.00
36.00
47.00
130.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
86.00
0.00
86.00
0%
Profit Available for appropriations
170.00
0.00
170.00
0%
Appropriations
170.00
0.00
170.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.59
9.25
8.34
90.16%
Profit And Loss - Net Sales
Net Sales 242.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.36% vs 121.71% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.26% vs 128.53% in Mar 2024
Profit And Loss - Interest
Interest 4.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.70% vs 65.50% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 83.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.67% vs 154.82% in Mar 2024






