Uno Minda

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE405E01023
  • NSEID: UNOMINDA
  • BSEID: 532539
INR
1,263.40
-8.4 (-0.66%)
BSENSE

Dec 05

BSE+NSE Vol: 61.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
121.38
121.37
114.60
57.12
54.39
52.44
Share Warrants & Outstandings
Total Reserve
5,560.00
4,801.95
4,041.26
3,381.33
2,202.18
1,756.64
Shareholder's Funds
5,727.20
4,952.44
4,155.86
3,438.45
2,256.57
1,861.08
Minority Interest
386.22
322.21
278.37
326.30
306.45
282.84
Long-Term Borrowings
1,566.35
1,002.94
864.07
555.60
734.74
780.32
Secured Loans
1,111.74
954.45
804.18
496.73
674.78
733.66
Unsecured Loans
454.61
48.49
59.89
58.87
59.96
46.66
Deferred Tax Assets / Liabilities
-67.85
-26.72
7.10
28.62
29.93
41.02
Other Long Term Liabilities
171.51
141.03
201.18
201.8
180.12
177.53
Long Term Trade Payables
0.00
0.00
0.00
0.67
0.00
0.50
Long Term Provisions
147.04
108.21
91.79
85.10
135.07
124.77
Total Non-Current Liabilities
1,489.20
918.79
880.65
690.89
884.24
1,119.80
Current Liabilities
Trade Payables
2,163.53
1,992.01
1,700.52
1,411.68
1,289.79
1,118.50
Other Current Liabilities
681.37
705.58
502.46
420.50
691.94
923.18
Short Term Borrowings
1,055.96
876.84
670.46
445.56
509.40
237.95
Short Term Provisions
158.94
98.69
78.79
64.49
39.04
33.16
Total Current Liabilities
4,059.80
3,673.12
2,952.23
2,342.23
2,530.17
2,312.79
Total Liabilities
11,662.42
9,856.89
8,267.11
6,797.87
5,977.43
5,580.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,140.83
5,926.57
4,971.81
4,086.75
3,791.17
0.00
Less: Accumulated Depreciation
2,876.42
2,377.82
1,919.62
1,497.14
1,169.33
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,264.41
3,548.75
3,052.19
2,589.61
2,621.84
2,222.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
730.39
214.31
291.08
335.26
111.94
340.04
Intangible assets under development
0.00
1.43
1.65
11.26
22.36
20.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
856.45
936.77
874.56
594.62
529.53
373.37
Long Term Loans & Advances
216.68
255.17
218.85
93.93
92.38
116.90
Other Non Current Assets
14.74
14.11
10.79
2.19
3.10
469.78
Total Non-Current Assets
6,555.89
5,352.38
4,701.31
3,841.94
3,556.08
3,542.40
Current Assets Loans & Advances
Current Investments
3.18
14.61
6.39
12.09
1.56
24.95
Inventories
1,716.77
1,637.90
1,331.43
1,046.43
750.56
609.52
Sundry Debtors
2,495.61
2,065.40
1,723.30
1,376.65
1,198.82
863.24
Cash and Bank
203.59
254.44
173.23
234.20
238.18
340.91
Other Current Assets
268.75
190.03
89.55
32.84
32.69
42.86
Short Term Loans and Advances
418.63
342.13
241.90
253.72
199.54
156.97
Total Current Assets
5,106.53
4,504.51
3,565.80
2,955.93
2,421.35
2,038.45
Net Current Assets (Including Current Investments)
1,046.73
831.39
613.57
613.70
-108.82
-274.34
Total Current Assets Excluding Current Investments
5,103.35
4,489.90
3,559.41
2,943.84
2,419.79
2,013.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,662.42
9,856.89
8,267.11
6,797.87
5,977.43
5,580.85
Contingent Liabilities
190.86
139.73
76.91
91.08
73.32
35.54
Total Debt
1,966.61
1,266.44
967.55
639.36
852.90
1,021.33
Book Value per share (adjusted)
99.64
86.15
72.53
60.195
41.49
70.6233520720362
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 45.86% vs 25.74% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 21.61% vs -29.90% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 32.73% vs 12.56% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -8.57% vs 7.11% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 13.36% vs 26.33% in Mar 2024

Compare Balance Sheet Results of Uno Minda
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
121.38
29.50
91.88
311.46%
Share Warrants & Outstandings
Total Reserve
5,560.00
13,783.80
-8,223.80
-59.66%
Shareholder's Funds
5,727.20
13,813.30
-8,086.10
-58.54%
Minority Interest
386.22
0.00
386.22
0.00%
Long-Term Borrowings
1,566.35
0.00
1,566.35
0.00%
Secured Loans
1,111.74
0.00
1,111.74
0.00%
Unsecured Loans
454.61
0.00
454.61
0.00%
Deferred Tax Assets / Liabilities
-67.85
-127.10
59.25
46.62%
Other Long Term Liabilities
171.51
621.70
-450.19
-72.41%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
147.04
122.60
24.44
19.93%
Total Non-Current Liabilities
1,489.20
101.30
1,387.90
1,370.09%
Current Liabilities
Trade Payables
2,163.53
2,958.20
-794.67
-26.86%
Other Current Liabilities
681.37
1,131.50
-450.13
-39.78%
Short Term Borrowings
1,055.96
0.00
1,055.96
0.00%
Short Term Provisions
158.94
1,593.80
-1,434.86
-90.03%
Total Current Liabilities
4,059.80
5,683.50
-1,623.70
-28.57%
Total Liabilities
11,662.42
20,114.00
-8,451.58
-42.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,140.83
4,038.60
3,102.23
76.81%
Less: Accumulated Depreciation
2,876.42
3,224.20
-347.78
-10.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,264.41
814.40
3,450.01
423.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
730.39
396.10
334.29
84.40%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
856.45
6,891.60
-6,035.15
-87.57%
Long Term Loans & Advances
216.68
376.70
-160.02
-42.48%
Other Non Current Assets
14.74
493.10
-478.36
-97.01%
Total Non-Current Assets
6,555.89
9,178.40
-2,622.51
-28.57%
Current Assets Loans & Advances
Current Investments
3.18
870.00
-866.82
-99.63%
Inventories
1,716.77
1,942.30
-225.53
-11.61%
Sundry Debtors
2,495.61
2,365.00
130.61
5.52%
Cash and Bank
203.59
507.90
-304.31
-59.92%
Other Current Assets
268.75
349.20
-80.45
-23.04%
Short Term Loans and Advances
418.63
4,901.20
-4,482.57
-91.46%
Total Current Assets
5,106.53
10,935.60
-5,829.07
-53.30%
Net Current Assets (Including Current Investments)
1,046.73
5,252.10
-4,205.37
-80.07%
Total Current Assets Excluding Current Investments
5,103.35
10,065.60
-4,962.25
-49.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
11,662.42
20,114.00
-8,451.58
-42.02%
Contingent Liabilities
190.86
412.40
-221.54
-53.72%
Total Debt
1,966.61
0.00
1,966.61
0.00%
Book Value per share (adjusted)
99.64
4,682.47
-4,582.83
-97.87%
Annual - Borrowings
Borrowings 2,294.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.86% vs 25.74% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 171.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.61% vs -29.90% in Mar 2024

Annual - Fixed Assets
Fixed Assets 4,994.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.73% vs 12.56% in Mar 2024

Annual - Investments
Investments 856.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.57% vs 7.11% in Mar 2024

Annual - Current Assets
Current Assets 5,106.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.36% vs 26.33% in Mar 2024