Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,774.00
14,030.00
11,236.00
8,313.00
6,373.00
6,222.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,774.00
14,030.00
11,236.00
8,313.00
6,373.00
6,222.00
Expenditure (Ex Depriciation)
Stock Adjustments
96.00
-97.00
-221.00
-81.00
-65.00
-17.00
Raw Materials Consumed
10,771.00
9,160.00
7,445.00
5,353.00
3,985.00
3,828.00
Power & Fuel Cost
402.00
381.00
331.00
208.00
149.00
148.00
Employee Cost
2,164.00
1,778.00
1,460.00
1,206.00
981.00
943.00
Operating Expenses
475.00
463.00
386.00
304.00
232.00
239.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
402.00
259.00
212.00
157.00
145.00
125.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
2.00
Miscellaneous Expenses
104.00
124.00
80.00
71.00
79.00
111.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,900.00
12,445.00
9,994.00
7,427.00
5,648.00
5,550.00
Operating Profit (PBDIT) excl Other Income
1,873.00
1,585.00
1,241.00
885.00
724.00
671.00
Other Income
29.00
33.00
48.00
62.00
47.00
40.00
Operating Profit (PBDIT)
1,903.00
1,619.00
1,290.00
948.00
772.00
712.00
Interest
170.00
113.00
69.00
62.00
73.00
94.00
Profit before Depriciation and Tax
1,732.00
1,506.00
1,221.00
886.00
698.00
618.00
Depreciation
614.00
526.00
429.00
391.00
375.00
340.00
Profit Before Taxation & Exceptional Items
1,117.00
979.00
791.00
494.00
323.00
278.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,306.00
1,191.00
891.00
559.00
324.00
243.00
Provision for Tax
286.00
267.00
191.00
146.00
100.00
68.00
Profit After Tax
840.00
739.00
600.00
347.00
224.00
174.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,965.00
2,201.00
1,602.00
1,280.00
1,083.00
1,011.00
Profit Available for appropriations
3,908.00
3,076.00
2,256.00
1,636.00
1,290.00
1,166.00
Appropriations
3,908.00
3,076.00
2,256.00
1,636.00
1,290.00
1,166.00
Equity Dividend (%)
112.50%
100.00%
75.00%
75.00%
42.50%
20.00%
Earnings Per Share
16.42
15.26
11.42
6.32
7.73
5.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.55% vs 24.87% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.20% vs 27.64% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 50.73% vs 62.57% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 13.66% vs 23.15% in Mar 2024
Compare Profit and Loss Results of Uno Minda
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,774.00
18,087.00
-1,313.00
-7.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,774.00
18,087.00
-1,313.00
-7.26%
Expenditure (Ex Depriciation)
Stock Adjustments
96.00
-31.00
127.00
409.68%
Raw Materials Consumed
10,771.00
11,494.00
-723.00
-6.29%
Power & Fuel Cost
402.00
116.00
286.00
246.55%
Employee Cost
2,164.00
1,495.00
669.00
44.75%
Operating Expenses
475.00
341.00
134.00
39.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
402.00
419.00
-17.00
-4.06%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
104.00
361.00
-257.00
-71.19%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,900.00
15,777.00
-877.00
-5.56%
Operating Profit (PBDIT) excl Other Income
1,873.00
2,309.00
-436.00
-18.88%
Other Income
29.00
813.00
-784.00
-96.43%
Operating Profit (PBDIT)
1,903.00
3,123.00
-1,220.00
-39.07%
Interest
170.00
17.00
153.00
900.00%
Profit before Depriciation and Tax
1,732.00
3,106.00
-1,374.00
-44.24%
Depreciation
614.00
375.00
239.00
63.73%
Profit Before Taxation & Exceptional Items
1,117.00
2,730.00
-1,613.00
-59.08%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,306.00
2,732.00
-1,426.00
-52.20%
Provision for Tax
286.00
719.00
-433.00
-60.22%
Profit After Tax
840.00
2,013.00
-1,173.00
-58.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,965.00
10,892.00
-7,927.00
-72.78%
Profit Available for appropriations
3,908.00
12,907.00
-8,999.00
-69.72%
Appropriations
3,908.00
12,907.00
-8,999.00
-69.72%
Equity Dividend (%)
112.5%
5120%
-5,007.50
Earnings Per Share
16.42
683.25
-666.83
-97.60%
Profit And Loss - Net Sales
Net Sales 16,774.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.55% vs 24.87% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,873.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.20% vs 27.64% in Mar 2024
Profit And Loss - Interest
Interest 170.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.73% vs 62.57% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 840.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.66% vs 23.15% in Mar 2024






