Vadivarhe Speci.

  • Market Cap: Micro Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: INE551Q01028
  • NSEID: VSCL
  • BSEID:
INR
30.30
0.1 (0.33%)
BSENSE

Jun 29, 01:26 PM

BSE+NSE Vol: 3000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 37.62% vs -2.82% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.17% vs 12.20% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.76% vs -4.97% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 10.56% vs -10.80% in Mar 2024

Compare Balance Sheet Results of Vadivarhe Speci.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.78
12.22
0.56
4.58%
Share Warrants & Outstandings
Total Reserve
-15.56
69.81
-85.37
-122.29%
Shareholder's Funds
-2.78
82.03
-84.81
-103.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.82
6.74
16.08
238.58%
Secured Loans
5.41
6.47
-1.06
-16.38%
Unsecured Loans
17.41
0.27
17.14
6,348.15%
Deferred Tax Assets / Liabilities
0.00
0.11
-0.11
-100.00%
Other Long Term Liabilities
0.47
0.00
0.47
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.03
-0.03
-100.00%
Total Non-Current Liabilities
23.29
6.89
16.40
238.03%
Current Liabilities
Trade Payables
7.50
6.41
1.09
17.00%
Other Current Liabilities
1.51
0.51
1.00
196.08%
Short Term Borrowings
13.21
18.85
-5.64
-29.92%
Short Term Provisions
0.00
2.72
-2.72
-100.00%
Total Current Liabilities
22.22
28.48
-6.26
-21.98%
Total Liabilities
42.73
117.41
-74.68
-63.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.42
24.28
19.14
78.83%
Less: Accumulated Depreciation
20.99
5.30
15.69
296.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.43
18.98
3.45
18.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.08
21.39
-21.31
-99.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
0.01
0.04
400.00%
Long Term Loans & Advances
0.02
0.11
-0.09
-81.82%
Other Non Current Assets
0.26
0.81
-0.55
-67.90%
Total Non-Current Assets
22.84
41.29
-18.45
-44.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.72
36.41
-26.69
-73.30%
Sundry Debtors
8.26
30.61
-22.35
-73.02%
Cash and Bank
0.57
0.07
0.50
714.29%
Other Current Assets
0.01
0.00
0.01
0.00%
Short Term Loans and Advances
1.33
9.03
-7.70
-85.27%
Total Current Assets
19.90
76.12
-56.22
-73.86%
Net Current Assets (Including Current Investments)
-2.32
47.64
-49.96
-104.87%
Total Current Assets Excluding Current Investments
19.90
76.12
-56.22
-73.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
42.73
117.41
-74.68
-63.61%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.03
25.59
10.44
40.80%
Book Value per share (adjusted)
-2.17
58.45
-60.62
-103.71%
Annual - Borrowings
Borrowings 36.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.62% vs -2.82% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.17% vs 12.20% in Mar 2024

Annual - Fixed Assets
Fixed Assets 22.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.76% vs -4.97% in Mar 2024

Annual - Investments
Investments 0.05 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 19.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.56% vs -10.80% in Mar 2024