Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.42% vs -8.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -233.74% vs 31.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.01% vs 10.88% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -15,160.66% vs -94.64% in Mar 2024
Compare Profit and Loss Results of Vadivarhe Speci.
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
37.00
151.00
-114.00
-75.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37.00
151.00
-114.00
-75.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
2.00
-2.00
-100.00%
Raw Materials Consumed
28.00
126.00
-98.00
-77.78%
Power & Fuel Cost
2.00
2.00
0.00
0.00%
Employee Cost
5.00
7.00
-2.00
-28.57%
Operating Expenses
3.00
4.00
-1.00
-25.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
1.00
-1.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
43.00
147.00
-104.00
-70.75%
Operating Profit (PBDIT) excl Other Income
-6.00
4.00
-10.00
-250.00%
Other Income
0.00
6.00
-6.00
-100.00%
Operating Profit (PBDIT)
-5.00
10.00
-15.00
-150.00%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
-7.00
9.00
-16.00
-177.78%
Depreciation
1.00
0.00
1.00
0%
Profit Before Taxation & Exceptional Items
-9.00
8.00
-17.00
-212.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-9.00
8.00
-17.00
-212.50%
Provision for Tax
0.00
2.00
-2.00
-100.00%
Profit After Tax
-9.00
6.00
-15.00
-250.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-12.00
26.00
-38.00
-146.15%
Profit Available for appropriations
-21.00
33.00
-54.00
-163.64%
Appropriations
-21.00
33.00
-54.00
-163.64%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-7.25
5.42
-12.67
-233.76%
Profit And Loss - Net Sales
Net Sales 37.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.42% vs -8.25% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -233.74% vs 31.61% in Mar 2024
Profit And Loss - Interest
Interest 1.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.01% vs 10.88% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -9.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15,160.66% vs -94.64% in Mar 2024






