down arrow

Vermilion Energy, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA9237251058
CAD
12.64
0.06 (0.48%)

Dec 04

TSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,810.99
3,031.65
3,401.06
2,066.14
925.40
2,453.30
Shareholder's Funds
2,810.99
3,031.65
3,401.06
2,066.14
925.40
2,453.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
975.66
935.08
1,100.84
1,666.60
1,956.73
1,948.35
Secured Loans
975.66
935.08
1,100.84
1,666.60
1,956.73
1,948.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
167.08
198.92
351.81
-46.15
-220.23
139.77
Other Long Term Liabilities
1718.34
1594.08
1616.6
1440.8
816.76
1071.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,224.72
1,159.06
1,087.76
1,000.55
467.74
618.20
Total Non-Current Liabilities
2,681.79
2,508.10
2,697.95
3,092.36
2,750.61
2,996.61
Current Liabilities
Trade Payables
425.41
359.30
461.96
425.63
274.79
288.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,224.72
1,159.06
1,087.76
1,000.55
467.74
618.20
Total Current Liabilities
622.80
696.07
892.04
746.81
433.13
416.21
Total Liabilities
6,115.58
6,235.82
6,991.06
5,905.32
4,109.14
5,866.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,760.50
12,966.26
12,058.52
10,849.05
9,863.54
9,604.93
Less: Accumulated Depreciation
8,742.04
8,083.75
6,367.00
6,024.85
6,756.43
4,589.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,018.46
4,882.51
5,691.52
4,824.19
3,107.10
5,015.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
92.79
149.37
188.96
0.00
2.45
20.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,533.25
5,412.31
6,276.61
5,432.48
3,848.15
5,518.44
Current Assets Loans & Advances
Current Investments
6.79
0.66
0.14
0.13
0.13
0.13
Inventories
40.69
57.33
19.66
20.07
13.40
29.39
Sundry Debtors
298.49
242.93
373.65
328.58
196.08
211.41
Cash and Bank
124.94
140.79
13.70
5.90
6.78
28.90
Other Current Assets
470.92
441.72
407.14
354.68
216.38
269.83
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
582.33
823.51
714.45
472.85
260.99
347.68
Net Current Assets (Including Current Investments)
-40.47
127.44
-177.60
-273.97
-172.13
-68.53
Total Current Assets Excluding Current Investments
582.33
823.51
714.45
472.85
260.99
347.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,115.58
6,235.82
6,991.06
5,905.32
4,109.14
5,866.12
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
975.66
935.08
1,100.84
1,666.60
1,956.73
1,948.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vermilion Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,810.99
4,553.00
-1,742.01
-38.26%
Shareholder's Funds
2,810.99
4,553.00
-1,742.01
-38.26%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
975.66
874.00
101.66
11.63%
Secured Loans
975.66
874.00
101.66
11.63%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
167.08
362.00
-194.92
-53.85%
Other Long Term Liabilities
1,718.34
1,426.00
292.34
20.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,224.72
153.00
1,071.72
700.47%
Total Non-Current Liabilities
2,681.79
2,284.00
397.79
17.42%
Current Liabilities
Trade Payables
425.41
455.00
-29.59
-6.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,224.72
153.00
1,071.72
700.47%
Total Current Liabilities
622.80
554.00
68.80
12.42%
Total Liabilities
6,115.58
7,391.00
-1,275.42
-17.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,760.50
11,271.00
2,489.50
22.09%
Less: Accumulated Depreciation
8,742.04
5,715.00
3,027.04
52.97%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,018.46
5,556.00
-537.54
-9.67%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
92.79
7.00
85.79
1,225.57%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
189.00
-189.00
-100.00%
Total Non-Current Assets
5,533.25
6,537.00
-1,003.75
-15.35%
Current Assets Loans & Advances
Current Investments
6.79
0
6.79
0.00%
Inventories
40.69
258.00
-217.31
-84.23%
Sundry Debtors
298.49
9.00
289.49
3,216.56%
Cash and Bank
124.94
156.00
-31.06
-19.91%
Other Current Assets
470.92
835.00
-364.08
-43.60%
Short Term Loans and Advances
0
412.00
-412.00
-100.00%
Total Current Assets
582.33
854.00
-271.67
-31.81%
Net Current Assets (Including Current Investments)
-40.47
300.00
-340.47
-113.49%
Total Current Assets Excluding Current Investments
582.33
854.00
-271.67
-31.81%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,115.58
7,391.00
-1,275.42
-17.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
975.66
874.00
101.66
11.63%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."