Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,896.00
1,929.00
3,192.00
2,040.00
1,140.00
1,747.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,896.00
1,929.00
3,192.00
2,040.00
1,140.00
1,747.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
195.00
191.00
120.00
128.00
130.00
125.00
Operating Expenses
84.00
85.00
82.00
73.00
75.00
81.00
General and Administration Expenses
129.00
123.00
102.00
94.00
103.00
123.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,646.00
1,693.00
1,550.00
1,346.00
1,332.00
1,564.00
Operating Profit (PBDIT) excl Other Income
249.00
235.00
1,642.00
693.00
-191.00
182.00
Other Income
281.00
285.00
-299.00
-247.00
185.00
80.00
Operating Profit (PBDIT)
1,288.00
1,312.00
1,977.00
1,061.00
609.00
971.00
Interest
84.00
85.00
82.00
73.00
75.00
81.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
757.00
790.00
635.00
615.00
615.00
707.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-6.00
-356.00
1,828.00
1,381.00
-1,877.00
141.00
Provision for Tax
40.00
-119.00
515.00
233.00
-359.00
108.00
Profit After Tax
-46.00
-237.00
1,313.00
1,148.00
-1,517.00
32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.30
-1.45
7.80
6.97
-9.61
0.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.72% vs -39.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.71% vs -85.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.71% vs 2.84% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 80.33% vs -118.09% in Dec 2023
Compare Profit and Loss Results of Vermilion Energy, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
1,896.00
5,149.00
-3,253.00
-63.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,896.00
5,149.00
-3,253.00
-63.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
195.00
0.00
195.00
0%
Operating Expenses
84.00
100.00
-16.00
-16.00%
General and Administration Expenses
129.00
97.00
32.00
32.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,646.00
4,286.00
-2,640.00
-61.60%
Operating Profit (PBDIT) excl Other Income
249.00
863.00
-614.00
-71.15%
Other Income
281.00
-82.00
363.00
442.68%
Operating Profit (PBDIT)
1,288.00
1,415.00
-127.00
-8.98%
Interest
84.00
100.00
-16.00
-16.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
757.00
634.00
123.00
19.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-6.00
696.00
-702.00
-100.86%
Provision for Tax
40.00
189.00
-149.00
-78.84%
Profit After Tax
-46.00
507.00
-553.00
-109.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2957
1.8778
-2.17
-115.75%
Profit And Loss - Net Sales
Net Sales 1,896.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.72% vs -39.56% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.71% vs -85.63% in Dec 2023
Profit And Loss - Interest
Interest 84.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.71% vs 2.84% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -46.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 80.33% vs -118.09% in Dec 2023






