Vietnam Forestry Corp. JSC

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: VN000000VIF2
VND
18,000.00
2100 (13.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50,01,123.95
49,11,554.72
49,02,432.16
49,44,246.06
47,36,914.16
48,13,761.65
Shareholder's Funds
50,01,123.95
49,11,554.72
49,02,432.16
49,44,246.06
47,36,914.16
48,13,761.65
Minority Interest
76,215.41
75,806.71
77,947.67
98,650.75
82,307.99
74,861.27
Long-Term Borrowings
1,38,373.91
1,13,961.05
1,23,272.40
1,64,234.38
1,93,370.75
2,06,439.04
Secured Loans
1,38,373.91
1,13,961.05
1,23,272.40
1,64,234.38
1,93,370.75
2,06,439.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
689.39
12,761.47
12,607.76
10,212.82
10,570.53
9,955.35
Other Long Term Liabilities
47124.08
53804.51
44320.42
37655.65
34762.71
47837.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
47,124.08
55,215.47
49,328.66
41,284.88
47,003.60
58,135.66
Current Liabilities
Trade Payables
84,512.76
71,143.66
89,526.71
1,24,158.92
1,21,408.43
1,17,226.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
4,53,195.42
3,98,138.66
4,27,461.01
5,14,732.71
5,61,069.08
5,48,310.71
Total Liabilities
55,95,946.01
54,58,459.40
54,75,152.97
56,16,914.41
54,45,294.83
54,95,069.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,30,760.74
11,02,181.00
11,02,772.47
10,83,944.24
10,34,065.85
9,76,700.71
Less: Accumulated Depreciation
8,96,112.70
8,77,304.16
8,53,243.54
8,28,492.38
8,00,335.86
7,62,388.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,34,648.04
2,24,876.84
2,49,528.93
2,55,451.86
2,33,729.99
2,14,311.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17,86,517.69
15,76,736.85
14,84,913.30
15,30,816.47
13,87,208.86
13,93,019.92
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
3,019.05
2,611.98
1,457.94
1,492.17
1,765.63
Total Non-Current Assets
21,32,667.54
18,83,635.33
18,17,389.09
18,81,574.70
17,07,603.91
16,91,951.99
Current Assets Loans & Advances
Current Investments
20,30,627.67
21,12,926.00
21,20,368.11
20,25,681.11
21,12,350.34
23,31,875.19
Inventories
9,20,849.24
9,81,323.61
10,40,780.80
12,11,509.34
12,00,919.11
10,19,409.08
Sundry Debtors
1,90,162.52
1,64,722.08
1,81,289.79
2,00,803.80
1,74,972.64
1,68,289.69
Cash and Bank
1,98,148.29
1,63,097.13
1,73,927.16
1,75,995.08
1,09,883.46
1,44,624.21
Other Current Assets
34,47,399.10
35,33,362.08
36,46,061.95
37,24,817.23
37,20,031.12
37,81,163.99
Short Term Loans and Advances
1,07,611.39
1,11,293.27
1,29,696.08
1,10,827.90
1,21,905.58
1,16,965.82
Total Current Assets
34,63,278.47
35,74,824.07
36,57,763.89
37,35,339.71
37,37,690.92
38,03,117.30
Net Current Assets (Including Current Investments)
30,10,083.06
31,76,685.41
32,30,302.88
32,20,607.00
31,76,621.84
32,54,806.58
Total Current Assets Excluding Current Investments
34,63,278.47
35,74,824.07
36,57,763.89
37,35,339.71
37,37,690.92
38,03,117.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
55,95,946.01
54,58,459.40
54,75,152.97
56,16,914.41
54,45,294.83
54,95,069.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,38,373.91
1,13,961.05
1,23,272.40
1,64,234.38
1,93,370.75
2,06,439.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vietnam Forestry Corp. JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50,01,123.95
37,41,041.80
12,60,082.15
33.68%
Shareholder's Funds
50,01,123.95
37,41,041.80
12,60,082.15
33.68%
Minority Interest
76,215.41
1,78,048.83
-1,01,833.42
-57.19%
Long-Term Borrowings
1,38,373.91
60,000.00
78,373.91
130.62%
Secured Loans
1,38,373.91
60,000.00
78,373.91
130.62%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
689.39
-33,041.45
33,730.84
102.09%
Other Long Term Liabilities
47,124.08
14,08,429.41
-13,61,305.33
-96.65%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
47,124.08
14,08,429.41
-13,61,305.33
-96.65%
Current Liabilities
Trade Payables
84,512.76
46,408.86
38,103.90
82.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
4,53,195.42
6,04,407.81
-1,51,212.39
-25.02%
Total Liabilities
55,95,946.01
59,31,927.85
-3,35,981.84
-5.66%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,30,760.74
34,17,079.63
-22,86,318.89
-66.91%
Less: Accumulated Depreciation
8,96,112.70
11,42,050.59
-2,45,937.89
-21.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,34,648.04
22,75,029.04
-20,40,381.00
-89.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17,86,517.69
7,14,040.00
10,72,477.69
150.20%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
360.25
-360.25
-100.00%
Total Non-Current Assets
21,32,667.54
33,61,476.53
-12,28,808.99
-36.56%
Current Assets Loans & Advances
Current Investments
20,30,627.67
16,83,003.90
3,47,623.77
20.65%
Inventories
9,20,849.24
4,06,454.71
5,14,394.53
126.56%
Sundry Debtors
1,90,162.52
78,689.66
1,11,472.86
141.66%
Cash and Bank
1,98,148.29
1,90,403.89
7,744.40
4.07%
Other Current Assets
34,47,399.10
24,92,895.31
9,54,503.79
38.29%
Short Term Loans and Advances
1,07,611.39
1,34,343.15
-26,731.76
-19.90%
Total Current Assets
34,63,278.47
25,70,451.32
8,92,827.15
34.73%
Net Current Assets (Including Current Investments)
30,10,083.06
19,66,043.51
10,44,039.55
53.10%
Total Current Assets Excluding Current Investments
34,63,278.47
25,70,451.32
8,92,827.15
34.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
55,95,946.01
59,31,927.85
-3,35,981.84
-5.66%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,38,373.91
60,000.00
78,373.91
130.62%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period