Vietnam Forestry Corp. JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

4,87,960.50

4,15,092.67

5,48,104.94

4,47,295.63

4,45,234.83

3,86,488.02

4,16,348.04

Other Operating Income

0.00

Total Operating income

4,87,960.50

4,15,092.67

5,48,104.94

4,47,295.63

4,45,234.83

3,86,488.02

4,16,348.04

Raw Material Cost

3,83,643.81

3,62,394.13

4,66,504.88

3,66,022.67

3,99,355.30

3,27,810.44

3,47,671.49

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3,225.71

1,918.95

1,726.15

1,620.54

1,729.86

1,938.26

1,843.07

Selling and Distribution Expenses

1,20,866.17

46,758.59

78,194.62

56,439.51

91,563.25

54,793.88

97,665.25

Other Expenses

-322.57

-191.89

-172.61

-162.05

-172.99

-193.83

-184.31

Total Expenditure (Excl Depreciation)

5,04,509.98

4,09,152.72

5,44,699.49

4,22,462.18

4,90,918.55

3,82,604.32

4,45,336.75

Operating Profit (PBDIT) excl Other Income

-16549.5

5940

3405.4

24833.4

-45683.7

3883.7

-28988.699999999997

Other Income

1,66,093.72

1,06,603.96

95,059.56

-4,648.71

1,13,419.48

1,16,785.68

1,32,471.10

Operating Profit (PBDIT)

1,50,639.49

1,22,468.35

1,06,820.81

28,949.92

66,219.98

1,31,150.75

1,12,151.82

Interest

3,225.71

1,918.95

1,726.15

1,620.54

1,729.86

1,938.26

1,843.07

Exceptional Items

0.00

Gross Profit (PBDT)

1,04,316.68

52,698.54

81,600.06

81,272.96

45,879.53

58,677.58

68,676.54

Depreciation

2,521.79

11,355.41

10,596.08

11,351.74

2,435.97

12,458.75

12,251.99

Profit Before Tax

1,44,891.99

1,09,194.00

94,498.58

15,977.64

62,054.14

1,16,753.74

98,056.77

Tax

19,755.23

6,458.18

4,897.17

9,077.88

-248.89

9,842.24

215.37

Provisions and contingencies

0.00

Profit After Tax

1,24,121.45

1,02,384.32

88,072.44

4,232.25

60,742.02

1,05,452.96

1,02,565.59

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,24,121.45

1,02,384.32

88,072.44

4,232.25

60,742.02

1,05,452.96

1,02,565.59

Share in Profit of Associates

0.00

Minority Interest

1,015.31

351.49

1,528.96

2,667.50

1,561.01

1,458.55

-4,724.20

Other related items

0.00

Consolidated Net Profit

1,25,136.75

1,02,735.81

89,601.41

6,899.76

62,303.03

1,06,911.51

97,841.40

Equity Capital

0.00

Face Value

0.0

10000.0

Reserves

50,01,123.95

48,95,232.62

47,73,764.50

49,25,598.54

49,11,554.72

48,90,088.62

47,85,426.44

Earnings per share (EPS)

0.0

292.53

251.64

12.09

173.55

301.29

293.04

Diluted Earnings per share

0.0

292.53

251.64

12.09

173.55

301.29

293.04

Operating Profit Margin (Excl OI)

-3.68%

1.09%

0.21%

4.97%

-11.15%

0.49%

-7.82%

Gross Profit Margin

30.21%

29.04%

19.17%

6.11%

14.48%

33.43%

26.49%

PAT Margin

25.44%

24.67%

16.07%

0.95%

13.64%

27.28%

24.63%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 17.55% vs -24.27% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 21.80% vs 14.66% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -197.41% vs 34.89% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 68.10% vs 11.17% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Vietnam Forestry Corp. JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

4,87,960.50

6,16,791.81

-1,28,831.31

-20.89%

Other Operating Income

0.00

Total Operating income

4,87,960.50

6,16,791.81

-1,28,831.31

-20.89%

Raw Material Cost

3,83,643.81

4,72,893.78

-89,249.97

-18.87%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3,225.71

428.74

2,796.97

652.37%

Selling and Distribution Expenses

1,20,866.17

32,309.11

88,557.06

274.09%

Other Expenses

-322.57

-42.87

-279.70

-652.44%

Total Expenditure (Excl Depreciation)

5,04,509.98

5,05,202.89

-692.91

-0.14%

Operating Profit (PBDIT) excl Other Income

-16,549.49

111,588.92

-1,28,138.41

-114.83%

Other Income

1,66,093.72

2,06,050.05

-39,956.33

-19.39%

Operating Profit (PBDIT)

1,50,639.49

3,62,313.00

-2,11,673.51

-58.42%

Interest

3,225.71

428.74

2,796.97

652.37%

Exceptional Items

0.00

Gross Profit (PBDT)

1,04,316.68

1,43,898.04

-39,581.36

-27.51%

Depreciation

2,521.79

44,674.03

-42,152.24

-94.36%

Profit Before Tax

1,44,891.99

3,17,210.23

-1,72,318.24

-54.32%

Tax

19,755.23

52,667.39

-32,912.16

-62.49%

Provisions and contingencies

0.00

Profit After Tax

1,24,121.45

2,59,435.66

-1,35,314.21

-52.16%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,24,121.45

2,59,435.66

-1,35,314.21

-52.16%

Share in Profit of Associates

0.00

Minority Interest

1,015.31

5,107.19

-4,091.88

-80.12%

Other related items

0.00

Consolidated Net Profit

1,25,136.75

2,64,542.85

-1,39,406.10

-52.70%

Equity Capital

0.00

Face Value

0.00

10,000.00

0.00

Reserves

50,01,123.95

40,30,206.73

9,70,917.22

24.09%

Earnings per share (EPS)

0.00

1,914.67

-1,914.67

-100.00%

Diluted Earnings per share

0.00

1,914.67

-1,914.67

-100.00%

Operating Profit Margin (Excl OI)

-3.68%

18.09%

0.00

-21.77%

Gross Profit Margin

30.21%

58.67%

0.00

-28.46%

PAT Margin

25.44%

42.06%

0.00

-16.62%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 48,796.05 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 17.55% vs -24.27% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 9.60% vs 18.57% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 12,513.68 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 21.80% vs 14.66% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 100.85% vs 3.67% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -1,545.42 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -197.41% vs 34.89% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 67.26% vs -60.86% in Dec 2024

Quarterly - Interest

Interest 322.57 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 68.10% vs 11.17% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 86.47% vs -24.91% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -3.68%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024