Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.09% vs -61.97% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -28.19% vs 3.74% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -16.22% vs 23.94% in Mar 2024
Compare Balance Sheet Results of Vikram Thermo
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.36
48.47
-17.11
-35.30%
Share Warrants & Outstandings
Total Reserve
90.09
334.60
-244.51
-73.08%
Shareholder's Funds
121.45
383.07
-261.62
-68.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.19
79.98
-77.79
-97.26%
Secured Loans
2.19
79.98
-77.79
-97.26%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
2.18
26.24
-24.06
-91.69%
Other Long Term Liabilities
0.00
0.49
-0.49
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.22
-5.22
-100.00%
Total Non-Current Liabilities
4.37
111.93
-107.56
-96.10%
Current Liabilities
Trade Payables
10.37
63.75
-53.38
-83.73%
Other Current Liabilities
5.16
85.51
-80.35
-93.97%
Short Term Borrowings
4.21
88.07
-83.86
-95.22%
Short Term Provisions
0.33
0.57
-0.24
-42.11%
Total Current Liabilities
20.07
237.90
-217.83
-91.56%
Total Liabilities
145.89
732.90
-587.01
-80.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
56.69
844.84
-788.15
-93.29%
Less: Accumulated Depreciation
11.76
353.53
-341.77
-96.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.93
491.31
-446.38
-90.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.24
10.26
-10.02
-97.66%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
53.00
-53.00
-100.00%
Long Term Loans & Advances
37.95
23.85
14.10
59.12%
Other Non Current Assets
0.00
4.06
-4.06
-100.00%
Total Non-Current Assets
83.13
588.14
-505.01
-85.87%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
10.64
33.90
-23.26
-68.61%
Sundry Debtors
44.24
42.77
1.47
3.44%
Cash and Bank
0.52
8.25
-7.73
-93.70%
Other Current Assets
2.71
50.12
-47.41
-94.59%
Short Term Loans and Advances
4.65
9.73
-5.08
-52.21%
Total Current Assets
62.76
144.76
-82.00
-56.65%
Net Current Assets (Including Current Investments)
42.69
-93.14
135.83
145.83%
Total Current Assets Excluding Current Investments
62.76
144.76
-82.00
-56.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
145.89
732.90
-587.01
-80.09%
Contingent Liabilities
0.59
12.71
-12.12
-95.36%
Total Debt
6.40
168.04
-161.64
-96.19%
Book Value per share (adjusted)
38.73
14.40
24.33
168.96%
Annual - Borrowings
Borrowings 6.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.09% vs -61.97% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 45.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -28.19% vs 3.74% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 62.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.22% vs 23.94% in Mar 2024






