Virinchi

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: INE539B01017
  • NSEID: VIRINCHI
  • BSEID: 532372
INR
13.80
-0.27 (-1.92%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 44.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
108.80
102.65
93.96
83.64
79.32
36.99
Share Warrants & Outstandings
Total Reserve
366.83
368.11
348.33
308.81
286.89
333.02
Shareholder's Funds
492.62
475.85
454.94
408.04
371.30
376.37
Minority Interest
-10.46
-1.57
-1.33
-0.91
-0.74
-0.58
Long-Term Borrowings
104.86
126.24
107.50
120.38
110.92
98.77
Secured Loans
83.33
97.55
93.11
120.38
110.92
98.77
Unsecured Loans
21.53
28.70
14.39
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.16
11.76
16.30
16.94
15.81
8.31
Other Long Term Liabilities
139.2
138.99
136.08
128.49
101.27
100.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
4.65
3.98
Total Non-Current Liabilities
236.13
249.92
259.87
265.81
232.66
211.96
Current Liabilities
Trade Payables
9.27
8.16
7.03
5.08
9.30
8.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
53.56
60.82
92.08
73.33
63.89
61.71
Short Term Provisions
69.25
54.17
38.12
35.27
26.84
29.59
Total Current Liabilities
132.08
123.15
137.24
113.68
100.03
99.55
Total Liabilities
850.37
847.35
850.91
786.63
703.26
687.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
943.82
924.87
839.56
699.14
684.30
648.93
Less: Accumulated Depreciation
483.46
433.56
388.80
342.18
291.56
246.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
460.36
491.30
450.76
356.96
392.74
402.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
85.98
85.98
83.18
109.93
10.92
10.92
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.37
1.64
3.07
2.44
1.89
0.36
Long Term Loans & Advances
4.85
5.20
4.77
4.99
12.01
7.55
Other Non Current Assets
2.44
2.81
3.61
3.22
5.11
0.85
Total Non-Current Assets
626.83
664.26
641.78
580.59
508.59
514.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.82
5.33
6.89
8.71
14.27
12.36
Sundry Debtors
86.85
81.19
74.04
66.18
75.77
77.00
Cash and Bank
8.66
7.76
20.03
30.71
36.60
19.02
Other Current Assets
2.15
7.53
2.87
2.35
9.83
12.59
Short Term Loans and Advances
118.06
81.27
105.31
98.09
58.20
52.08
Total Current Assets
223.54
183.09
209.14
206.04
194.67
173.06
Net Current Assets (Including Current Investments)
91.46
59.93
71.90
92.36
94.64
73.51
Total Current Assets Excluding Current Investments
223.54
183.09
209.14
206.04
194.67
173.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
850.37
847.35
850.91
786.63
703.26
687.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
124.23
132.92
199.58
193.72
174.81
160.49
Book Value per share (adjusted)
44.19
46.36
47.61
47.53
46.81
50.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -11.66% vs -19.84% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 0.15% vs 2.14% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -5.36% vs 8.12% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -16.46% vs -46.58% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 22.09% vs -12.46% in Mar 2025

Compare Balance Sheet Results of Virinchi
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
108.80
198.19
-89.39
-45.10%
Share Warrants & Outstandings
Total Reserve
366.83
195.97
170.86
87.19%
Shareholder's Funds
492.62
394.16
98.46
24.98%
Minority Interest
-10.46
0.00
-10.46
0.00%
Long-Term Borrowings
104.86
146.67
-41.81
-28.51%
Secured Loans
83.33
0.00
83.33
0.00%
Unsecured Loans
21.53
146.67
-125.14
-85.32%
Deferred Tax Assets / Liabilities
9.16
-0.00
9.16
0.00%
Other Long Term Liabilities
139.20
0.00
139.20
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
236.13
146.66
89.47
61.01%
Current Liabilities
Trade Payables
9.27
89.88
-80.61
-89.69%
Other Current Liabilities
0.00
0.01
-0.01
-100.00%
Short Term Borrowings
53.56
17.39
36.17
207.99%
Short Term Provisions
69.25
0.91
68.34
7,509.89%
Total Current Liabilities
132.08
108.19
23.89
22.08%
Total Liabilities
850.37
649.01
201.36
31.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
943.82
0.01
943.81
9,438,100.00%
Less: Accumulated Depreciation
483.46
0.00
483.46
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
460.36
0.01
460.35
4,603,500.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
85.98
0.00
85.98
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.37
158.24
-156.87
-99.13%
Long Term Loans & Advances
4.85
255.11
-250.26
-98.10%
Other Non Current Assets
2.44
0.79
1.65
208.86%
Total Non-Current Assets
626.83
414.14
212.69
51.36%
Current Assets Loans & Advances
Current Investments
0.00
33.06
-33.06
-100.00%
Inventories
7.82
90.80
-82.98
-91.39%
Sundry Debtors
86.85
42.13
44.72
106.15%
Cash and Bank
8.66
48.98
-40.32
-82.32%
Other Current Assets
2.15
0.32
1.83
571.87%
Short Term Loans and Advances
118.06
19.59
98.47
502.65%
Total Current Assets
223.54
234.87
-11.33
-4.82%
Net Current Assets (Including Current Investments)
91.46
126.68
-35.22
-27.80%
Total Current Assets Excluding Current Investments
223.54
201.81
21.73
10.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
850.37
649.01
201.36
31.03%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
124.23
164.06
-39.83
-24.28%
Book Value per share (adjusted)
44.19
19.89
24.30
122.17%
Annual - Borrowings
Borrowings 141.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.66% vs -19.84% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 139.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.15% vs 2.14% in Mar 2025

Annual - Fixed Assets
Fixed Assets 546.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.36% vs 8.12% in Mar 2025

Annual - Investments
Investments 1.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.46% vs -46.58% in Mar 2025

Annual - Current Assets
Current Assets 223.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.09% vs -12.46% in Mar 2025

Footer loading