down arrow

W S Inds.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE100D01014
  • NSEID: WSI
  • BSEID: 504220
INR
75.12
-0.23 (-0.31%)
BSENSE

Dec 05

BSE+NSE Vol: 7.27 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
63.38
50.33
41.80
26.26
26.26
26.26
Share Warrants & Outstandings
Total Reserve
134.47
84.47
18.39
-49.42
-119.69
-111.31
Shareholder's Funds
198.46
137.43
64.95
-23.16
-93.43
-85.05
Minority Interest
-0.08
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
60.20
48.03
35.50
35.50
12.75
12.75
Secured Loans
50.20
48.03
35.50
0.00
0.00
0.00
Unsecured Loans
10.00
0.00
0.00
35.50
12.75
12.75
Deferred Tax Assets / Liabilities
-5.58
-10.61
0.00
0.00
0.00
0.00
Other Long Term Liabilities
19.31
21.58
0.88
0.02
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.31
0.12
0.00
0.00
0.00
Total Non-Current Liabilities
72.89
58.66
36.50
35.52
12.75
12.75
Current Liabilities
Trade Payables
25.66
45.48
26.93
10.50
29.62
29.69
Other Current Liabilities
80.67
73.58
81.88
6.83
8.69
15.07
Short Term Borrowings
25.47
23.40
28.75
51.86
114.95
100.89
Short Term Provisions
0.10
0.08
0.02
0.00
0.04
0.04
Total Current Liabilities
131.90
142.54
137.58
69.19
153.30
145.69
Total Liabilities
403.17
338.63
239.03
81.55
72.62
73.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9.52
6.61
0.81
0.11
0.11
0.11
Less: Accumulated Depreciation
2.91
0.94
0.29
0.09
0.09
0.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.61
5.67
0.53
0.02
0.02
0.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.88
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
147.65
145.40
24.00
0.00
0.00
0.00
Long Term Loans & Advances
24.48
7.16
1.49
0.00
0.00
0.00
Other Non Current Assets
19.72
12.80
112.34
44.97
60.88
54.29
Total Non-Current Assets
201.34
171.03
138.35
44.99
60.90
54.31
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.84
18.77
3.53
0.00
0.00
0.00
Sundry Debtors
73.83
84.70
84.30
0.15
0.16
8.59
Cash and Bank
33.27
38.58
2.80
22.58
0.25
0.28
Other Current Assets
67.35
12.33
6.42
12.28
3.56
10.21
Short Term Loans and Advances
16.54
13.22
3.64
1.55
7.75
0.00
Total Current Assets
201.83
167.60
100.68
36.56
11.72
19.09
Net Current Assets (Including Current Investments)
69.93
25.06
-36.89
-32.63
-141.58
-126.61
Total Current Assets Excluding Current Investments
201.83
167.60
100.68
36.56
11.72
19.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
403.17
338.63
239.03
81.55
72.62
73.39
Contingent Liabilities
35.07
33.90
20.63
0.00
15.99
14.65
Total Debt
83.09
70.13
64.25
87.36
127.70
113.64
Book Value per share (adjusted)
28.05
22.8
9.6
-16.45
-46.55
-43.36
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 19.21% vs 10.16% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -10.52% vs 2,352.27% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 67.37% vs 969.81% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 1.55% vs 505.83% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 20.42% vs 66.47% in Mar 2024

Compare Balance Sheet Results of W S Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
63.38
122.53
-59.15
-48.27%
Share Warrants & Outstandings
Total Reserve
134.47
825.79
-691.32
-83.72%
Shareholder's Funds
198.46
948.32
-749.86
-79.07%
Minority Interest
-0.08
0.00
-0.08
0.00%
Long-Term Borrowings
60.20
906.65
-846.45
-93.36%
Secured Loans
50.20
906.65
-856.45
-94.46%
Unsecured Loans
10.00
0.00
10.00
0.00%
Deferred Tax Assets / Liabilities
-5.58
-150.69
145.11
96.30%
Other Long Term Liabilities
19.31
328.79
-309.48
-94.13%
Long Term Trade Payables
0.00
3.21
-3.21
-100.00%
Long Term Provisions
0.25
17.75
-17.50
-98.59%
Total Non-Current Liabilities
72.89
1,105.72
-1,032.83
-93.41%
Current Liabilities
Trade Payables
25.66
3.83
21.83
569.97%
Other Current Liabilities
80.67
703.57
-622.90
-88.53%
Short Term Borrowings
25.47
48.32
-22.85
-47.29%
Short Term Provisions
0.10
39.09
-38.99
-99.74%
Total Current Liabilities
131.90
794.81
-662.91
-83.40%
Total Liabilities
403.17
2,848.85
-2,445.68
-85.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.52
1,124.11
-1,114.59
-99.15%
Less: Accumulated Depreciation
2.91
491.56
-488.65
-99.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.61
632.55
-625.94
-98.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.88
0.00
2.88
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
147.65
0.00
147.65
0.00%
Long Term Loans & Advances
24.48
2.82
21.66
768.09%
Other Non Current Assets
19.72
1,899.58
-1,879.86
-98.96%
Total Non-Current Assets
201.34
2,534.96
-2,333.62
-92.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
10.84
1.20
9.64
803.33%
Sundry Debtors
73.83
113.01
-39.18
-34.67%
Cash and Bank
33.27
18.86
14.41
76.41%
Other Current Assets
67.35
135.03
-67.68
-50.12%
Short Term Loans and Advances
16.54
45.79
-29.25
-63.88%
Total Current Assets
201.83
313.89
-112.06
-35.70%
Net Current Assets (Including Current Investments)
69.93
-480.92
550.85
114.54%
Total Current Assets Excluding Current Investments
201.83
313.89
-112.06
-35.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
403.17
2,848.85
-2,445.68
-85.85%
Contingent Liabilities
35.07
90.06
-54.99
-61.06%
Total Debt
83.09
954.97
-871.88
-91.30%
Book Value per share (adjusted)
28.05
77.40
-49.35
-63.76%
Annual - Borrowings
Borrowings 84.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.21% vs 10.16% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.52% vs 2,352.27% in Mar 2024

Annual - Fixed Assets
Fixed Assets 9.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.37% vs 969.81% in Mar 2024

Annual - Investments
Investments 147.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.55% vs 505.83% in Mar 2024

Annual - Current Assets
Current Assets 201.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.42% vs 66.47% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."