Waaree Renewab.

INR
836.25
-12.3 (-1.45%)
BSENSE

Sep 24, 12:02 PM

BSE+NSE Vol: 87.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.87
20.85
20.83
20.81
20.81
20.81
Share Warrants & Outstandings
Total Reserve
913.48
434.57
225.70
64.33
9.09
1.46
Shareholder's Funds
934.35
455.42
246.53
85.14
29.90
22.28
Minority Interest
-0.52
-0.46
-0.23
-0.14
-0.05
31.96
Long-Term Borrowings
18.48
24.18
27.37
30.48
32.99
114.29
Secured Loans
18.48
24.18
27.37
30.48
32.90
77.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.09
36.94
Deferred Tax Assets / Liabilities
28.45
26.73
20.79
15.40
14.16
8.49
Other Long Term Liabilities
59.39
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.78
1.32
0.62
0.31
0.22
0.17
Total Non-Current Liabilities
111.10
52.23
48.78
46.19
47.37
122.95
Current Liabilities
Trade Payables
771.77
234.33
297.52
74.61
57.98
6.02
Other Current Liabilities
491.95
374.30
108.14
68.26
23.69
15.76
Short Term Borrowings
63.19
3.19
13.11
8.50
8.85
2.83
Short Term Provisions
1.96
1.12
0.45
0.10
0.04
0.02
Total Current Liabilities
1,328.87
612.94
419.23
151.48
90.56
24.62
Total Liabilities
2,373.79
1,120.12
714.32
282.68
167.79
201.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
216.12
210.59
163.14
81.70
77.87
157.97
Less: Accumulated Depreciation
25.82
17.72
11.56
7.42
4.71
3.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
190.30
192.86
151.59
74.29
73.16
154.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
177.92
56.22
3.03
80.05
0.00
0.00
Intangible assets under development
0.15
0.15
0.15
0.15
0.90
1.52
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.35
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.44
0.72
0.56
0.64
0.57
1.16
Other Non Current Assets
115.29
53.70
3.49
0.00
0.00
0.00
Total Non-Current Assets
584.16
308.62
163.98
155.12
74.64
157.36
Current Assets Loans & Advances
Current Investments
22.85
51.97
9.00
0.00
0.56
30.09
Inventories
116.76
6.45
29.17
36.52
1.69
0.46
Sundry Debtors
1,172.01
497.75
372.57
61.31
46.53
6.17
Cash and Bank
358.59
193.55
120.89
16.51
42.19
6.11
Other Current Assets
7.55
6.71
7.29
0.33
0.29
0.26
Short Term Loans and Advances
111.87
55.08
11.41
12.89
1.89
1.37
Total Current Assets
1,789.63
811.51
550.34
127.55
93.15
44.44
Net Current Assets (Including Current Investments)
460.76
198.57
131.11
-23.93
2.59
19.83
Total Current Assets Excluding Current Investments
1,766.78
759.54
541.33
127.55
92.59
14.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,373.79
1,120.12
714.32
282.68
167.79
201.80
Contingent Liabilities
38.02
36.98
36.98
0.00
0.00
0.00
Total Debt
81.67
27.37
40.48
38.98
41.84
117.11
Book Value per share (adjusted)
89.54
43.69
23.67
8.18
2.874
2.14
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 198.39% vs -32.39% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 47.83% vs 61.10% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 120.53% vs 47.46% in Mar 2025

Compare Balance Sheet Results of Waaree Renewab.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.87
4,135.78
-4,114.91
-99.50%
Share Warrants & Outstandings
Total Reserve
913.48
11,601.03
-10,687.55
-92.13%
Shareholder's Funds
934.35
16,039.42
-15,105.07
-94.17%
Minority Interest
-0.52
0.00
-0.52
0.00%
Long-Term Borrowings
18.48
9,955.52
-9,937.04
-99.81%
Secured Loans
18.48
9,078.01
-9,059.53
-99.80%
Unsecured Loans
0.00
877.51
-877.51
-100.00%
Deferred Tax Assets / Liabilities
28.45
2,590.25
-2,561.80
-98.90%
Other Long Term Liabilities
59.39
2,277.15
-2,217.76
-97.39%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.78
249.60
-244.82
-98.08%
Total Non-Current Liabilities
111.10
15,072.52
-14,961.42
-99.26%
Current Liabilities
Trade Payables
771.77
220.82
550.95
249.50%
Other Current Liabilities
491.95
5,090.10
-4,598.15
-90.34%
Short Term Borrowings
63.19
4,856.51
-4,793.32
-98.70%
Short Term Provisions
1.96
13.22
-11.26
-85.17%
Total Current Liabilities
1,328.87
10,180.65
-8,851.78
-86.95%
Total Liabilities
2,373.79
41,292.59
-38,918.80
-94.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
216.12
53,715.37
-53,499.25
-99.60%
Less: Accumulated Depreciation
25.82
22,771.60
-22,745.78
-99.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
190.30
30,943.77
-30,753.47
-99.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
177.92
1,720.48
-1,542.56
-89.66%
Intangible assets under development
0.15
0.00
0.15
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.35
141.86
-133.51
-94.11%
Long Term Loans & Advances
10.44
121.84
-111.40
-91.43%
Other Non Current Assets
115.29
3,758.16
-3,642.87
-96.93%
Total Non-Current Assets
584.16
36,674.84
-36,090.68
-98.41%
Current Assets Loans & Advances
Current Investments
22.85
0.00
22.85
0.00%
Inventories
116.76
1,016.44
-899.68
-88.51%
Sundry Debtors
1,172.01
1,310.10
-138.09
-10.54%
Cash and Bank
358.59
1,705.16
-1,346.57
-78.97%
Other Current Assets
7.55
320.24
-312.69
-97.64%
Short Term Loans and Advances
111.87
265.81
-153.94
-57.91%
Total Current Assets
1,789.63
4,617.75
-2,828.12
-61.24%
Net Current Assets (Including Current Investments)
460.76
-5,562.90
6,023.66
108.28%
Total Current Assets Excluding Current Investments
1,766.78
4,617.75
-2,850.97
-61.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,373.79
41,292.59
-38,918.80
-94.25%
Contingent Liabilities
38.02
1,253.41
-1,215.39
-96.97%
Total Debt
81.67
14,812.03
-14,730.36
-99.45%
Book Value per share (adjusted)
89.54
35.30
54.24
153.65%
Annual - Borrowings
Borrowings 81.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 198.39% vs -32.39% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 59.39 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 368.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.83% vs 61.10% in Mar 2025

Annual - Investments
Investments 8.35 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,789.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 120.53% vs 47.46% in Mar 2025

Footer loading