Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.07
26.07
26.07
7.33
6.48
6.48
Share Warrants & Outstandings
Total Reserve
78.60
75.19
62.11
-1.23
-0.31
-0.15
Shareholder's Funds
104.67
101.26
88.18
10.68
6.17
6.33
Minority Interest
0.00
0.00
0.00
0.21
0.21
0.21
Long-Term Borrowings
3.80
10.39
12.00
0.00
0.00
0.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.80
10.39
12.00
0.00
0.00
0.10
Deferred Tax Assets / Liabilities
-0.90
-0.43
-0.45
0.01
0.00
0.00
Other Long Term Liabilities
1.08
0.42
1.8
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.13
1.16
0.30
0.00
0.00
0.00
Total Non-Current Liabilities
5.11
11.54
13.65
0.01
0.00
0.10
Current Liabilities
Trade Payables
62.47
59.29
45.81
0.16
0.05
0.05
Other Current Liabilities
39.93
36.23
71.89
0.04
0.00
0.02
Short Term Borrowings
192.66
72.52
0.00
0.00
0.00
0.00
Short Term Provisions
7.13
4.12
3.23
0.25
0.00
0.00
Total Current Liabilities
302.19
172.17
120.92
0.45
0.05
0.06
Total Liabilities
411.97
284.96
222.76
11.35
6.43
6.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
73.26
68.10
60.75
0.43
0.01
0.04
Less: Accumulated Depreciation
20.80
14.30
7.69
0.02
0.01
0.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
52.46
53.80
53.06
0.42
0.01
0.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
13.81
0.03
0.03
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.01
0.01
0.01
Long Term Loans & Advances
3.05
0.30
0.55
4.91
6.34
6.59
Other Non Current Assets
11.64
19.45
28.85
0.05
0.00
0.00
Total Non-Current Assets
80.96
73.58
82.49
5.38
6.36
6.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.50
77.62
68.79
2.04
0.00
0.00
Sundry Debtors
155.72
66.46
16.16
0.10
0.00
0.00
Cash and Bank
9.46
5.13
11.24
1.39
0.03
0.04
Other Current Assets
31.17
43.87
22.49
0.00
0.00
0.05
Short Term Loans and Advances
69.16
18.32
21.58
2.43
0.04
0.00
Total Current Assets
331.00
211.38
140.26
5.96
0.08
0.09
Net Current Assets (Including Current Investments)
28.81
39.22
19.34
5.51
0.02
0.03
Total Current Assets Excluding Current Investments
331.00
211.38
140.26
5.96
0.08
0.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
411.97
284.96
222.76
11.35
6.43
6.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
196.47
82.91
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
3.90670667549978
3.78005533689256
3.29293480378785
0.808204833298039
0.947802115661757
0.974875523945754
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 136.97% vs 590.92% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 157.14% vs -76.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 23.11% vs 1.39% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.59% vs 50.71% in Mar 2024
Compare Balance Sheet Results of Wardwizard Inno.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.07
104.41
-78.34
-75.03%
Share Warrants & Outstandings
Total Reserve
78.60
-197.78
276.38
139.74%
Shareholder's Funds
104.67
-93.37
198.04
212.10%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.80
6.84
-3.04
-44.44%
Secured Loans
0.00
6.84
-6.84
-100.00%
Unsecured Loans
3.80
0.00
3.80
0.00%
Deferred Tax Assets / Liabilities
-0.90
0.00
-0.90
0.00%
Other Long Term Liabilities
1.08
3.14
-2.06
-65.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.13
0.00
1.13
0.00%
Total Non-Current Liabilities
5.11
9.98
-4.87
-48.80%
Current Liabilities
Trade Payables
62.47
25.18
37.29
148.09%
Other Current Liabilities
39.93
106.98
-67.05
-62.68%
Short Term Borrowings
192.66
2.81
189.85
6,756.23%
Short Term Provisions
7.13
0.00
7.13
0.00%
Total Current Liabilities
302.19
134.97
167.22
123.89%
Total Liabilities
411.97
51.58
360.39
698.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
73.26
237.05
-163.79
-69.10%
Less: Accumulated Depreciation
20.80
209.85
-189.05
-90.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.46
27.20
25.26
92.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
13.81
0.00
13.81
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.19
-0.19
-100.00%
Long Term Loans & Advances
3.05
4.27
-1.22
-28.57%
Other Non Current Assets
11.64
0.00
11.64
0.00%
Total Non-Current Assets
80.96
31.66
49.30
155.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
65.50
7.00
58.50
835.71%
Sundry Debtors
155.72
1.12
154.60
13,803.57%
Cash and Bank
9.46
0.05
9.41
18,820.00%
Other Current Assets
31.17
8.64
22.53
260.76%
Short Term Loans and Advances
69.16
3.12
66.04
2,116.67%
Total Current Assets
331.00
19.93
311.07
1,560.81%
Net Current Assets (Including Current Investments)
28.81
-115.04
143.85
125.04%
Total Current Assets Excluding Current Investments
331.00
19.93
311.07
1,560.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
411.97
51.58
360.39
698.70%
Contingent Liabilities
0.00
145.61
-145.61
-100.00%
Total Debt
196.47
27.57
168.90
612.62%
Book Value per share (adjusted)
3.91
-4.82
8.73
181.12%
Annual - Borrowings
Borrowings 196.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 136.97% vs 590.92% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 157.14% vs -76.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 66.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.11% vs 1.39% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 331.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.59% vs 50.71% in Mar 2024






