Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.21
13.21
13.21
13.21
13.21
13.21
Share Warrants & Outstandings
Total Reserve
3,475.44
3,225.72
2,564.76
1,670.22
1,375.66
1,375.04
Shareholder's Funds
3,491.42
3,241.71
2,580.75
1,686.21
1,388.87
1,388.25
Minority Interest
578.75
568.68
483.83
348.83
315.78
315.96
Long-Term Borrowings
305.43
167.23
104.50
322.17
407.72
537.95
Secured Loans
305.43
129.33
44.20
245.33
322.33
455.35
Unsecured Loans
0.00
37.90
60.29
76.84
85.40
82.60
Deferred Tax Assets / Liabilities
131.46
141.17
89.21
25.26
49.73
78.63
Other Long Term Liabilities
187.22
152.7
155.96
166.7
145.77
150.65
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.25
14.35
10.54
7.62
5.89
8.51
Total Non-Current Liabilities
544.54
447.72
325.29
434.67
607.22
772.63
Current Liabilities
Trade Payables
333.92
329.00
304.82
275.44
204.48
208.06
Other Current Liabilities
266.05
348.17
260.44
210.53
361.68
321.31
Short Term Borrowings
217.92
111.40
132.75
210.79
107.71
88.39
Short Term Provisions
79.67
71.74
84.78
92.14
83.30
89.54
Total Current Liabilities
897.57
860.32
782.79
788.89
757.18
707.29
Total Liabilities
5,512.27
5,118.43
4,172.67
3,258.60
3,069.04
3,184.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,598.08
4,182.35
3,798.81
3,725.11
3,681.77
3,627.14
Less: Accumulated Depreciation
2,501.97
2,332.06
2,174.63
2,007.08
1,815.26
1,617.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,096.12
1,850.29
1,624.17
1,718.03
1,866.51
2,010.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
163.93
205.12
53.28
21.75
32.24
56.92
Intangible assets under development
8.12
5.02
1.45
0.00
1.44
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
405.03
363.36
271.38
138.93
107.83
18.15
Long Term Loans & Advances
119.05
140.53
113.99
52.13
50.18
62.12
Other Non Current Assets
8.49
9.07
8.56
8.44
7.39
7.90
Total Non-Current Assets
2,823.00
2,596.94
2,100.29
1,971.44
2,065.58
2,155.20
Current Assets Loans & Advances
Current Investments
1,198.61
1,366.98
1,038.55
333.00
111.96
26.65
Inventories
870.83
681.54
492.31
395.78
411.84
548.29
Sundry Debtors
350.25
257.18
332.30
242.29
203.94
142.01
Cash and Bank
32.59
43.47
75.04
60.14
91.47
175.04
Other Current Assets
20.40
20.16
15.40
25.29
19.20
16.80
Short Term Loans and Advances
216.59
152.17
118.77
230.66
165.06
120.14
Total Current Assets
2,689.27
2,521.49
2,072.37
1,287.16
1,003.47
1,028.92
Net Current Assets (Including Current Investments)
1,791.70
1,661.17
1,289.58
498.26
246.29
321.63
Total Current Assets Excluding Current Investments
1,490.66
1,154.51
1,033.83
954.16
891.51
1,002.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,512.27
5,118.43
4,172.67
3,258.60
3,069.04
3,184.13
Contingent Liabilities
96.88
90.67
94.79
97.38
87.05
106.58
Total Debt
339.72
223.18
167.49
359.16
513.54
623.22
Book Value per share (adjusted)
528.19
490.38
390.31
254.88
210.28
210.18
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 71.99% vs 24.01% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 22.61% vs -2.09% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.96% vs 22.53% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 11.47% vs 33.89% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.65% vs 21.67% in Mar 2024
Compare Balance Sheet Results of West Coast Paper
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.21
106.96
-93.75
-87.65%
Share Warrants & Outstandings
Total Reserve
3,475.44
54.15
3,421.29
6,318.17%
Shareholder's Funds
3,491.42
161.11
3,330.31
2,067.10%
Minority Interest
578.75
0.39
578.36
148,297.44%
Long-Term Borrowings
305.43
0.08
305.35
381,687.50%
Secured Loans
305.43
0.08
305.35
381,687.50%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
131.46
0.00
131.46
0.00%
Other Long Term Liabilities
187.22
0.20
187.02
93,510.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.25
0.00
12.25
0.00%
Total Non-Current Liabilities
544.54
0.28
544.26
194,378.57%
Current Liabilities
Trade Payables
333.92
0.00
333.92
0.00%
Other Current Liabilities
266.05
1.46
264.59
18,122.60%
Short Term Borrowings
217.92
0.12
217.80
181,500.00%
Short Term Provisions
79.67
0.10
79.57
79,570.00%
Total Current Liabilities
897.57
1.68
895.89
53,326.79%
Total Liabilities
5,512.27
163.46
5,348.81
3,272.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,598.08
138.03
4,460.05
3,231.22%
Less: Accumulated Depreciation
2,501.97
13.76
2,488.21
18,082.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,096.12
124.27
1,971.85
1,586.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
163.93
9.59
154.34
1,609.38%
Intangible assets under development
8.12
0.00
8.12
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
405.03
5.53
399.50
7,224.23%
Long Term Loans & Advances
119.05
0.43
118.62
27,586.05%
Other Non Current Assets
8.49
0.00
8.49
0.00%
Total Non-Current Assets
2,823.00
139.82
2,683.18
1,919.02%
Current Assets Loans & Advances
Current Investments
1,198.61
0.00
1,198.61
0.00%
Inventories
870.83
0.00
870.83
0.00%
Sundry Debtors
350.25
1.51
348.74
23,095.36%
Cash and Bank
32.59
10.05
22.54
224.28%
Other Current Assets
20.40
7.73
12.67
163.91%
Short Term Loans and Advances
216.59
4.35
212.24
4,879.08%
Total Current Assets
2,689.27
23.64
2,665.63
11,275.93%
Net Current Assets (Including Current Investments)
1,791.70
21.96
1,769.74
8,058.93%
Total Current Assets Excluding Current Investments
1,490.66
23.64
1,467.02
6,205.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,512.27
163.46
5,348.81
3,272.24%
Contingent Liabilities
96.88
0.00
96.88
0.00%
Total Debt
339.72
0.20
339.52
169,760.00%
Book Value per share (adjusted)
528.19
11.83
516.36
4,364.84%
Annual - Borrowings
Borrowings 431.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.99% vs 24.01% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 187.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -2.09% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,260.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.96% vs 22.53% in Mar 2024
Annual - Investments
Investments 405.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.47% vs 33.89% in Mar 2024
Annual - Current Assets
Current Assets 2,689.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.65% vs 21.67% in Mar 2024






