Will Semiconductor Co., Ltd. Shanghai

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100002XM8
CNY
119.98
0.83 (0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,968.17
21,217.80
17,786.17
15,965.20
11,238.64
8,004.99
Shareholder's Funds
23,968.17
21,217.80
17,786.17
15,965.20
11,238.64
8,004.99
Minority Interest
1.20
43.86
81.87
106.06
286.41
28.98
Long-Term Borrowings
9,866.83
11,261.06
13,288.18
10,387.24
6,709.95
5,678.03
Secured Loans
9,866.83
11,261.06
13,288.18
10,387.24
6,709.95
5,678.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
129.15
88.95
86.99
34.58
1.71
-165.44
Other Long Term Liabilities
1148.86
1733.22
1596.34
1344.42
1115.14
978.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
433.33
943.57
1,011.46
830.04
793.98
887.25
Total Non-Current Liabilities
7,377.75
7,387.56
6,925.95
7,275.24
4,296.73
1,906.73
Current Liabilities
Trade Payables
1,935.44
1,663.12
1,127.63
2,573.82
1,559.37
1,881.59
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
433.33
943.57
1,011.46
830.04
793.98
887.25
Total Current Liabilities
7,595.43
9,068.65
10,373.24
8,699.73
6,868.19
7,620.11
Total Liabilities
38,964.57
37,743.16
35,191.02
32,079.93
22,713.07
17,569.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,159.50
5,623.36
4,794.64
3,357.03
2,927.53
2,348.80
Less: Accumulated Depreciation
2,245.22
1,814.40
1,439.21
1,067.30
857.36
668.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,914.28
3,808.96
3,355.43
2,289.73
2,070.17
1,680.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,704.38
5,734.26
5,514.16
3,590.54
1,363.00
379.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
55.84
14.43
31.88
28.08
38.13
40.08
Total Non-Current Assets
17,160.35
17,478.96
15,577.70
11,784.26
8,800.34
6,595.56
Current Assets Loans & Advances
Current Investments
0.00
132.75
14.01
54.99
45.54
11.89
Inventories
6,956.20
6,321.61
12,356.30
8,781.35
5,273.72
4,146.60
Sundry Debtors
4,104.72
4,219.58
2,688.15
3,158.20
2,706.65
3,042.02
Cash and Bank
10,185.35
9,085.87
4,026.15
7,630.94
5,423.24
3,160.60
Other Current Assets
21,467.55
19,979.48
19,318.88
19,961.59
13,576.09
10,489.67
Short Term Loans and Advances
221.28
219.66
234.27
336.11
126.95
128.56
Total Current Assets
21,804.22
20,264.21
19,613.32
20,295.66
13,912.73
10,973.85
Net Current Assets (Including Current Investments)
14,208.79
11,195.55
9,240.08
11,595.93
7,044.54
3,353.74
Total Current Assets Excluding Current Investments
21,804.22
20,264.21
19,613.32
20,295.66
13,912.73
10,973.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
38,964.57
37,743.16
35,191.02
32,079.93
22,713.07
17,569.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,866.83
11,261.06
13,288.18
10,387.24
6,709.95
5,678.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Will Semiconductor Co., Ltd. Shanghai
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,968.17
0
23,968.17
0.00%
Shareholder's Funds
23,968.17
0
23,968.17
0.00%
Minority Interest
1.20
0
1.20
0.00%
Long-Term Borrowings
9,866.83
0
9,866.83
0.00%
Secured Loans
9,866.83
0
9,866.83
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
129.15
0
129.15
0.00%
Other Long Term Liabilities
1,148.86
0
1,148.86
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
433.33
0
433.33
0.00%
Total Non-Current Liabilities
7,377.75
0
7,377.75
0.00%
Current Liabilities
Trade Payables
1,935.44
0
1,935.44
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
433.33
0
433.33
0.00%
Total Current Liabilities
7,595.43
0
7,595.43
0.00%
Total Liabilities
38,964.57
0
38,964.57
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,159.50
0
6,159.50
0.00%
Less: Accumulated Depreciation
2,245.22
0
2,245.22
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,914.28
0
3,914.28
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,704.38
0
5,704.38
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
55.84
0
55.84
0.00%
Total Non-Current Assets
17,160.35
0
17,160.35
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6,956.20
0
6,956.20
0.00%
Sundry Debtors
4,104.72
0
4,104.72
0.00%
Cash and Bank
10,185.35
0
10,185.35
0.00%
Other Current Assets
21,467.55
0
21,467.55
0.00%
Short Term Loans and Advances
221.28
0
221.28
0.00%
Total Current Assets
21,804.22
0
21,804.22
0.00%
Net Current Assets (Including Current Investments)
14,208.79
0
14,208.79
0.00%
Total Current Assets Excluding Current Investments
21,804.22
0
21,804.22
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
38,964.57
0
38,964.57
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,866.83
0
9,866.83
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period