Will Semiconductor Co., Ltd. Shanghai

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100002XM8
CNY
115.95
-1.68 (-1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
7,826.81
7,483.71
6,472.10
6,822.26
6,816.98
6,447.60
5,643.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,826.81
7,483.71
6,472.10
6,822.26
6,816.98
6,447.60
5,643.81
Raw Material Cost
5,452.23
5,430.64
4,655.98
5,060.41
4,956.94
4,687.42
4,259.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.09
72.54
76.99
82.01
75.18
81.70
87.82
Selling and Distribution Expenses
333.17
298.07
254.68
298.27
260.64
275.00
253.12
Other Expenses
66.09
49.13
42.98
46.69
44.98
40.85
39.22
Total Expenditure (Excl Depreciation)
6,525.36
6,292.56
5,417.45
5,907.62
5,742.54
5,452.56
4,992.71
Operating Profit (PBDIT) excl Other Income
1301.5
1191.1
1054.6
914.5999999999999
1074.4
995
651.1
Other Income
155.17
99.83
106.95
262.59
109.48
111.75
147.06
Operating Profit (PBDIT)
1,373.14
1,538.97
1,395.47
1,080.84
1,433.90
1,308.33
1,052.06
Interest
79.09
72.54
76.99
82.01
75.18
81.70
87.82
Exceptional Items
44.52
49.39
-0.07
64.04
85.21
-18.34
-72.93
Gross Profit (PBDT)
2,374.58
2,053.08
1,816.12
1,761.84
1,860.04
1,760.18
1,384.26
Depreciation
0.00
319.11
319.11
344.51
344.51
302.82
302.82
Profit Before Tax
1,338.57
1,196.72
999.29
718.36
1,099.42
905.48
588.49
Tax
162.67
41.92
129.73
-236.51
88.99
112.07
29.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,182.33
1,161.91
865.97
947.95
1,008.28
809.22
557.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,182.33
1,161.91
865.97
947.95
1,008.28
809.22
557.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.30
-3.07
-4.41
-29.99
-2.85
-2.35
-3.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,179.03
1,158.84
861.56
917.96
1,005.43
806.87
554.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
27,707.71
25,959.92
25,227.24
23,968.17
22,421.39
21,470.53
21,046.90
Earnings per share (EPS)
0.98
0.96
0.72
0.79
0.77
0.67
0.46
Diluted Earnings per share
0.98
0.96
0.72
0.79
0.77
0.67
0.46
Operating Profit Margin (Excl OI)
15.56%
14.97%
14.98%
6.94%
14.37%
13.86%
10.67%
Gross Profit Margin
17.1%
20.26%
20.37%
15.58%
21.18%
18.74%
15.79%
PAT Margin
15.11%
15.53%
13.38%
13.89%
14.79%
12.55%
9.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 4.58% vs 15.63% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 1.74% vs 34.49% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -15.36% vs 11.69% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 9.10% vs -5.84% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Will Semiconductor Co., Ltd. Shanghai With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,826.81
0
7,826.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,826.81
0
7,826.81
Raw Material Cost
5,452.23
0
5,452.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
79.09
0
79.09
Selling and Distribution Expenses
333.17
0
333.17
Other Expenses
66.09
0.00
66.09
Total Expenditure (Excl Depreciation)
6,525.36
0
6,525.36
Operating Profit (PBDIT) excl Other Income
1,301.45
0.00
1,301.45
Other Income
155.17
0
155.17
Operating Profit (PBDIT)
1,373.14
0
1,373.14
Interest
79.09
0
79.09
Exceptional Items
44.52
0
44.52
Gross Profit (PBDT)
2,374.58
0
2,374.58
Depreciation
0.00
0
0.00
Profit Before Tax
1,338.57
0
1,338.57
Tax
162.67
0
162.67
Provisions and contingencies
0
0
0.00
Profit After Tax
1,182.33
0
1,182.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,182.33
0
1,182.33
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.30
0
-3.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,179.03
0
1,179.03
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
27,707.71
0
27,707.71
Earnings per share (EPS)
0.98
0
0.98
Diluted Earnings per share
0.98
0
0.98
Operating Profit Margin (Excl OI)
15.56%
0%
0.00
15.56%
Gross Profit Margin
17.10%
0%
0.00
17.10%
PAT Margin
15.11%
0%
0.00
15.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 782.68 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.58% vs 15.63% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 14.81% vs 9.55% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 117.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.74% vs 34.49% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.27% vs 373.35% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.80 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -15.36% vs 11.69% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -8.03% vs 91.22% in Sep 2024

Quarterly - Interest
Interest 7.91 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 9.10% vs -5.84% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.19% vs -44.95% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.56%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024