Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
725.54
612.46
488.93
454.58
425.69
413.74
Shareholder's Funds
725.54
612.46
488.93
454.58
425.69
413.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,703.52
2,267.70
1,806.22
1,857.64
1,795.47
1,697.63
Secured Loans
2,703.52
2,267.70
1,806.22
1,857.64
1,795.47
1,697.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
228.55
185.05
147.78
132.52
124.33
116.84
Other Long Term Liabilities
508.82
447.72
410.31
325.17
301.01
315.16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
116.19
97.82
92.50
59.45
65.98
82.48
Total Non-Current Liabilities
3,099.45
2,641.58
2,139.98
2,084.36
2,011.54
1,957.42
Current Liabilities
Trade Payables
93.65
70.14
45.00
32.67
21.65
23.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
116.19
97.82
92.50
59.45
65.98
82.48
Total Current Liabilities
206.82
143.97
121.54
131.13
106.58
78.47
Total Liabilities
4,031.82
3,398.02
2,750.45
2,670.07
2,543.82
2,449.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,605.59
3,330.86
2,778.12
2,717.91
2,567.21
2,387.63
Less: Accumulated Depreciation
668.36
635.90
613.67
559.24
538.45
465.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,937.23
2,694.95
2,164.45
2,158.67
2,028.76
1,922.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
261.19
278.90
175.92
178.87
171.38
211.98
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
67.76
46.33
34.28
44.30
52.86
42.84
Total Non-Current Assets
3,392.58
3,155.07
2,482.98
2,495.52
2,357.60
2,283.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.58
72.15
40.95
38.58
50.96
59.43
Sundry Debtors
35.72
38.29
58.48
46.95
39.62
28.27
Cash and Bank
546.94
132.50
168.03
89.02
95.64
78.92
Other Current Assets
639.24
242.94
267.47
174.55
186.22
166.63
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
639.24
242.94
267.47
174.55
186.22
166.63
Net Current Assets (Including Current Investments)
432.41
98.97
145.93
43.42
79.64
88.15
Total Current Assets Excluding Current Investments
639.24
242.94
267.47
174.55
186.22
166.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,031.82
3,398.02
2,750.45
2,670.07
2,543.82
2,449.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,703.52
2,267.70
1,806.22
1,857.64
1,795.47
1,697.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Willis Lease Finance Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
725.54
373.09
352.45
94.47%
Shareholder's Funds
725.54
373.09
352.45
94.47%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,703.52
0.00
2,703.52
0.00%
Secured Loans
2,703.52
0
2,703.52
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
228.55
3.34
225.21
6,742.81%
Other Long Term Liabilities
508.82
156.20
352.62
225.75%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
116.19
0
116.19
0.00%
Total Non-Current Liabilities
3,099.45
1,535.70
1,563.75
101.83%
Current Liabilities
Trade Payables
93.65
0
93.65
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
116.19
0
116.19
0.00%
Total Current Liabilities
206.82
275.06
-68.24
-24.81%
Total Liabilities
4,031.82
2,183.86
1,847.96
84.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,605.59
91.58
3,514.01
3,837.09%
Less: Accumulated Depreciation
668.36
34.60
633.76
1,831.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,937.23
56.98
2,880.25
5,054.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
261.19
24.21
236.98
978.85%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
67.76
0
67.76
0.00%
Total Non-Current Assets
3,392.58
2,183.86
1,208.72
55.35%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
56.58
0
56.58
0.00%
Sundry Debtors
35.72
0
35.72
0.00%
Cash and Bank
546.94
98.00
448.94
458.10%
Other Current Assets
639.24
1,987.31
-1,348.07
-67.83%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
639.24
1,987.31
-1,348.07
-67.83%
Net Current Assets (Including Current Investments)
432.41
1,712.24
-1,279.83
-74.75%
Total Current Assets Excluding Current Investments
639.24
1,987.31
-1,348.07
-67.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,031.82
2,183.86
1,847.96
84.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,703.52
1,452.43
1,251.09
86.14%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






