Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
524.00
407.00
305.00
251.00
285.00
409.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
524.00
407.00
305.00
251.00
285.00
409.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
92.00
55.00
58.00
70.00
65.00
67.00
General and Administration Expenses
169.00
165.00
106.00
84.00
74.00
94.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
308.00
271.00
216.00
190.00
185.00
243.00
Operating Profit (PBDIT) excl Other Income
215.00
136.00
89.00
60.00
99.00
165.00
Other Income
53.00
-9.00
-1.00
26.00
8.00
9.00
Operating Profit (PBDIT)
361.00
218.00
176.00
177.00
202.00
261.00
Interest
92.00
55.00
58.00
70.00
65.00
67.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
92.00
90.00
88.00
90.00
94.00
86.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
152.00
67.00
9.00
9.00
17.00
88.00
Provision for Tax
44.00
23.00
4.00
5.00
7.00
21.00
Profit After Tax
108.00
43.00
5.00
3.00
9.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
15.34
6.23
0.33
0.00
1.05
10.50
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.48% vs 33.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 57.36% vs 52.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 66.72% vs -5.60% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 148.26% vs 716.17% in Dec 2023
Compare Profit and Loss Results of Willis Lease Finance Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
524.00
588.00
-64.00
-10.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
524.00
588.00
-64.00
-10.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
153.00
-153.00
-100.00%
Operating Expenses
92.00
74.00
18.00
24.32%
General and Administration Expenses
169.00
58.00
111.00
191.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
308.00
459.00
-151.00
-32.90%
Operating Profit (PBDIT) excl Other Income
215.00
128.00
87.00
67.97%
Other Income
53.00
0.00
53.00
0%
Operating Profit (PBDIT)
361.00
354.00
7.00
1.98%
Interest
92.00
74.00
18.00
24.32%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
92.00
14.00
78.00
557.14%
Profit Before Taxation & Exceptional Items
0.00
54.00
-54.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
152.00
54.00
98.00
181.48%
Provision for Tax
44.00
12.00
32.00
266.67%
Profit After Tax
108.00
41.00
67.00
163.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.3407
4.1405
11.20
270.50%
Profit And Loss - Net Sales
Net Sales 524.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.48% vs 33.47% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 57.36% vs 52.65% in Dec 2023
Profit And Loss - Interest
Interest 92.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.72% vs -5.60% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 108.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 148.26% vs 716.17% in Dec 2023






