Willis Lease Finance Corp.

47
Sell
  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: US9706461053
USD
175.71
8.72 (5.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
675.00
524.00
407.00
305.00
251.00
285.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
675.00
524.00
407.00
305.00
251.00
285.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
137.00
92.00
55.00
58.00
70.00
65.00
General and Administration Expenses
226.00
169.00
165.00
106.00
84.00
74.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
457.00
308.00
271.00
216.00
190.00
185.00
Operating Profit (PBDIT) excl Other Income
217.00
215.00
136.00
89.00
60.00
99.00
Other Income
110.00
53.00
-9.00
-1.00
26.00
8.00
Operating Profit (PBDIT)
440.00
361.00
218.00
176.00
177.00
202.00
Interest
137.00
92.00
55.00
58.00
70.00
65.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
111.00
92.00
90.00
88.00
90.00
94.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
160.00
152.00
67.00
9.00
9.00
17.00
Provision for Tax
46.00
44.00
23.00
4.00
5.00
7.00
Profit After Tax
113.00
108.00
43.00
5.00
3.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
15.39
15.34
6.23
0.33
0.00
1.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 28.94% vs 28.48% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.23% vs 57.36% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 48.61% vs 66.72% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 4.59% vs 148.26% in Dec 2024

Compare Profit and Loss Results of Willis Lease Finance Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
675.00
645.00
30.00
4.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
675.00
645.00
30.00
4.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
159.00
-159.00
-100.00%
Operating Expenses
137.00
84.00
53.00
63.10%
General and Administration Expenses
226.00
58.00
168.00
289.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
457.00
503.00
-46.00
-9.15%
Operating Profit (PBDIT) excl Other Income
217.00
142.00
75.00
52.82%
Other Income
110.00
0.00
110.00
0%
Operating Profit (PBDIT)
440.00
404.00
36.00
8.91%
Interest
137.00
84.00
53.00
63.10%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
111.00
16.00
95.00
593.75%
Profit Before Taxation & Exceptional Items
0.00
57.00
-57.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
160.00
57.00
103.00
180.70%
Provision for Tax
46.00
13.00
33.00
253.85%
Profit After Tax
113.00
44.00
69.00
156.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.394
4.4483
10.95
246.06%
Profit And Loss - Net Sales
Net Sales 675.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.94% vs 28.48% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 217.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.23% vs 57.36% in Dec 2024

Profit And Loss - Interest
Interest 137.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 48.61% vs 66.72% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 113.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.59% vs 148.26% in Dec 2024