Winsome Textile

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE837B01031
  • NSEID:
  • BSEID: 514470
INR
81.84
-0.74 (-0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 852

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'14
Mar'13
Mar'12
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
19.82
19.82
19.82
Share Warrants & Outstandings
Total Reserve
104.81
86.79
71.66
Shareholder's Funds
124.62
106.61
91.48
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
231.30
230.96
103.72
Secured Loans
231.30
230.96
103.72
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
34.54
18.07
15.99
Other Long Term Liabilities
0.58
387.33
31.36
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.36
0.22
Total Non-Current Liabilities
266.42
253.26
120.24
Current Liabilities
Trade Payables
169.93
113.88
84.69
Other Current Liabilities
62.27
38.04
32.50
Short Term Borrowings
151.51
109.17
115.58
Short Term Provisions
0.00
5.59
1.69
Total Current Liabilities
383.71
266.68
234.45
Total Liabilities
774.76
626.55
446.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
471.56
269.68
252.68
Less: Accumulated Depreciation
121.11
105.03
95.09
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
350.45
164.64
157.59
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
45.92
154.54
17.74
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.03
0.03
0.03
Long Term Loans & Advances
1.77
30.98
10.45
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
398.17
350.19
185.82
Current Assets Loans & Advances
Current Investments
0.00
41.47
0.00
Inventories
192.81
115.96
106.15
Sundry Debtors
58.39
40.74
37.11
Cash and Bank
18.45
9.83
59.52
Other Current Assets
0.00
8.41
15.71
Short Term Loans and Advances
106.95
59.94
41.87
Total Current Assets
376.59
276.36
260.36
Net Current Assets (Including Current Investments)
-7.12
9.67
25.90
Total Current Assets Excluding Current Investments
376.59
234.88
260.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
774.76
626.55
446.18
Contingent Liabilities
121.41
82.16
39.70
Total Debt
382.81
362.21
237.48
Book Value per share (adjusted)
62.88
53.7891
46.1561
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 2.85% vs -9.25% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 48.78% vs 3.99% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 10.05% vs 0.36% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 11.11% vs 0.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 12.50% vs -8.21% in Mar 2023

Compare Balance Sheet Results of Winsome Textile
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.82
15.49
4.33
27.95%
Share Warrants & Outstandings
Total Reserve
104.81
45.37
59.44
131.01%
Shareholder's Funds
124.62
60.86
63.76
104.77%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
231.30
0.84
230.46
27,435.71%
Secured Loans
231.30
0.84
230.46
27,435.71%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
34.54
1.61
32.93
2,045.34%
Other Long Term Liabilities
0.58
0.00
0.58
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.36
-0.36
-100.00%
Total Non-Current Liabilities
266.42
2.82
263.60
9,347.52%
Current Liabilities
Trade Payables
169.93
13.35
156.58
1,172.88%
Other Current Liabilities
62.27
3.41
58.86
1,726.10%
Short Term Borrowings
151.51
8.83
142.68
1,615.86%
Short Term Provisions
0.00
1.47
-1.47
-100.00%
Total Current Liabilities
383.71
27.06
356.65
1,318.00%
Total Liabilities
774.76
90.74
684.02
753.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
471.56
61.95
409.61
661.19%
Less: Accumulated Depreciation
121.11
32.38
88.73
274.03%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
350.45
29.57
320.88
1,085.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
45.92
0.40
45.52
11,380.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
24.05
-24.02
-99.88%
Long Term Loans & Advances
1.77
9.37
-7.60
-81.11%
Other Non Current Assets
0.00
0.10
-0.10
-100.00%
Total Non-Current Assets
398.17
64.88
333.29
513.70%
Current Assets Loans & Advances
Current Investments
0.00
0.01
-0.01
-100.00%
Inventories
192.81
8.53
184.28
2,160.38%
Sundry Debtors
58.39
12.14
46.25
380.97%
Cash and Bank
18.45
0.96
17.49
1,821.88%
Other Current Assets
0.00
0.17
-0.17
-100.00%
Short Term Loans and Advances
106.95
4.05
102.90
2,540.74%
Total Current Assets
376.59
25.86
350.73
1,356.26%
Net Current Assets (Including Current Investments)
-7.12
-1.20
-5.92
-493.33%
Total Current Assets Excluding Current Investments
376.59
25.85
350.74
1,356.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
774.76
90.74
684.02
753.82%
Contingent Liabilities
121.41
0.00
121.41
0.00%
Total Debt
382.81
9.67
373.14
3,858.74%
Book Value per share (adjusted)
62.88
39.28
23.60
60.08%
Annual - Borrowings
Borrowings 286.03 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.85% vs -9.25% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.27 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.78% vs 3.99% in Mar 2023

Annual - Fixed Assets
Fixed Assets 332.21 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.05% vs 0.36% in Mar 2023

Annual - Investments
Investments 0.10 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.11% vs 0.00% in Mar 2023

Annual - Current Assets
Current Assets 503.63 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.50% vs -8.21% in Mar 2023