Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
971.13
1,029.30
943.59
925.09
818.84
775.92
Shareholder's Funds
971.13
1,029.30
943.59
925.09
818.84
775.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
456.10
582.08
450.62
447.54
501.82
399.23
Secured Loans
456.10
582.08
450.62
447.54
501.82
399.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
3.6
5.03
111.74
241.7
352.7
444.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
373.12
373.10
295.89
480.10
547.01
695.72
Current Liabilities
Trade Payables
12.35
23.90
45.98
14.80
14.96
11.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
121.59
257.33
323.68
242.70
340.28
180.46
Total Liabilities
1,465.84
1,659.73
1,563.15
1,647.89
1,706.13
1,652.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,780.45
1,699.35
1,678.04
1,642.93
1,691.98
1,628.09
Less: Accumulated Depreciation
515.23
373.07
186.39
103.10
64.03
186.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,265.22
1,326.28
1,491.64
1,539.83
1,627.96
1,442.09
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,265.22
1,326.28
1,491.64
1,539.83
1,627.96
1,442.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.89
13.87
16.88
10.93
11.75
7.43
Sundry Debtors
2.60
4.68
10.13
11.93
20.93
15.28
Cash and Bank
177.60
310.00
40.89
78.88
32.69
153.49
Other Current Assets
194.28
329.02
69.06
103.07
74.35
204.13
Short Term Loans and Advances
1.19
0.47
1.16
1.34
8.98
27.93
Total Current Assets
200.63
333.45
71.51
108.06
78.18
210.01
Net Current Assets (Including Current Investments)
79.03
76.12
-252.17
-134.64
-262.11
29.56
Total Current Assets Excluding Current Investments
200.63
333.45
71.51
108.06
78.18
210.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,465.84
1,659.73
1,563.15
1,647.89
1,706.13
1,652.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
456.10
582.08
450.62
447.54
501.82
399.23
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 0.39% vs 99.88% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -28.43% vs -95.50% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -4.60% vs -11.09% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -39.83% vs 366.30% in Dec 2022
Compare Balance Sheet Results of Xin Yuan Enterprises Group Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
971.13
758.61
212.52
28.01%
Shareholder's Funds
971.13
758.61
212.52
28.01%
Minority Interest
0
55.68
-55.68
-100.00%
Long-Term Borrowings
456.10
254.12
201.98
79.48%
Secured Loans
456.10
254.12
201.98
79.48%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
104.86
-104.86
-100.00%
Other Long Term Liabilities
3.60
112.53
-108.93
-96.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
373.12
191.83
181.29
94.51%
Current Liabilities
Trade Payables
12.35
19.16
-6.81
-35.54%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
121.59
293.41
-171.82
-58.56%
Total Liabilities
1,465.84
1,307.38
158.46
12.12%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,780.45
599.30
1,181.15
197.09%
Less: Accumulated Depreciation
515.23
281.60
233.63
82.97%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,265.22
317.70
947.52
298.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
810.06
-810.06
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,265.22
1,145.62
119.60
10.44%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
12.89
10.82
2.07
19.13%
Sundry Debtors
2.60
73.25
-70.65
-96.45%
Cash and Bank
177.60
58.66
118.94
202.76%
Other Current Assets
194.28
161.77
32.51
20.10%
Short Term Loans and Advances
1.19
19.04
-17.85
-93.75%
Total Current Assets
200.63
161.77
38.86
24.02%
Net Current Assets (Including Current Investments)
79.03
-131.64
210.67
160.03%
Total Current Assets Excluding Current Investments
200.63
161.77
38.86
24.02%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,465.84
1,307.38
158.46
12.12%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
456.10
254.12
201.98
79.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 369.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.39% vs 99.88% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -28.43% vs -95.50% in Dec 2022
Annual - Fixed Assets
Fixed Assets 1,265.22 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.60% vs -11.09% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 200.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -39.83% vs 366.30% in Dec 2022






