Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
461.00
502.00
406.00
434.00
389.00
334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
461.00
502.00
406.00
434.00
389.00
334.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
14.00
10.00
10.00
8.00
8.00
Operating Expenses
42.00
42.00
27.00
34.00
47.00
42.00
General and Administration Expenses
34.00
35.00
28.00
26.00
19.00
15.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
362.00
418.00
370.00
331.00
300.00
236.00
Operating Profit (PBDIT) excl Other Income
99.00
83.00
36.00
102.00
89.00
98.00
Other Income
10.00
42.00
-4.00
-2.00
6.00
9.00
Operating Profit (PBDIT)
188.00
211.00
111.00
185.00
168.00
164.00
Interest
42.00
42.00
27.00
34.00
47.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
78.00
84.00
80.00
84.00
71.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
85.00
13.00
66.00
47.00
51.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.00
85.00
13.00
66.00
47.00
51.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.15
0.19
0.03
0.16
0.12
0.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -8.14% vs 23.44% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 18.86% vs 131.24% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -1.29% vs 52.46% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is -22.28% vs 539.86% in Dec 2022
Compare Profit and Loss Results of Xin Yuan Enterprises Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
461.00
396.00
65.00
16.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
461.00
396.00
65.00
16.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
14.00
59.00
-45.00
-76.27%
Operating Expenses
42.00
11.00
31.00
281.82%
General and Administration Expenses
34.00
32.00
2.00
6.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
362.00
367.00
-5.00
-1.36%
Operating Profit (PBDIT) excl Other Income
99.00
28.00
71.00
253.57%
Other Income
10.00
11.00
-1.00
-9.09%
Operating Profit (PBDIT)
188.00
66.00
122.00
184.85%
Interest
42.00
11.00
31.00
281.82%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
78.00
26.00
52.00
200.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
27.00
40.00
148.15%
Provision for Tax
0.00
14.00
-14.00
-100.00%
Profit After Tax
66.00
12.00
54.00
450.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1512
0.0074
0.14
1,943.24%
Profit And Loss - Net Sales
Net Sales 461.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.14% vs 23.44% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 18.86% vs 131.24% in Dec 2022
Profit And Loss - Interest
Interest 42.06 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.29% vs 52.46% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 66.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.28% vs 539.86% in Dec 2022






