Yasho Industries

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE616Z01012
  • NSEID: YASHO
  • BSEID: 541167
INR
1,575.00
-8 (-0.51%)
BSENSE

Dec 05

BSE+NSE Vol: 1.7 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
12.06
11.40
11.40
11.40
10.90
Share Warrants & Outstandings
Total Reserve
407.64
283.31
226.56
161.65
68.03
Shareholder's Funds
419.70
294.71
237.96
173.05
78.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
324.45
333.65
157.16
63.52
53.23
Secured Loans
274.45
283.65
117.16
23.52
32.23
Unsecured Loans
50.00
50.00
40.00
40.00
21.00
Deferred Tax Assets / Liabilities
9.79
7.08
7.20
8.16
10.84
Other Long Term Liabilities
12.48
21.11
6.3
1.42
2.57
Long Term Trade Payables
0.00
51.73
20.22
0.00
0.00
Long Term Provisions
5.56
3.34
2.25
1.53
1.09
Total Non-Current Liabilities
352.28
416.90
193.13
74.63
67.72
Current Liabilities
Trade Payables
64.94
47.95
51.60
111.88
45.85
Other Current Liabilities
14.12
12.55
4.12
6.55
12.12
Short Term Borrowings
234.07
214.79
158.94
112.69
97.83
Short Term Provisions
9.04
5.77
4.30
4.08
2.72
Total Current Liabilities
322.17
281.06
218.95
235.20
158.52
Total Liabilities
1,094.15
992.68
650.04
482.88
305.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
755.98
288.68
271.31
242.16
190.25
Less: Accumulated Depreciation
154.51
115.21
101.61
83.74
70.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
601.47
173.47
169.70
158.42
119.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.45
461.19
123.36
0.53
0.00
Intangible assets under development
0.00
0.00
1.06
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.14
0.14
Long Term Loans & Advances
14.84
20.99
25.32
14.26
5.50
Other Non Current Assets
5.13
5.30
11.55
2.90
2.79
Total Non-Current Assets
645.19
690.21
337.96
178.40
128.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
264.05
135.07
167.61
134.63
80.17
Sundry Debtors
133.99
119.98
102.87
130.68
71.51
Cash and Bank
28.43
11.89
13.74
14.76
14.75
Other Current Assets
12.42
31.65
0.73
0.63
0.40
Short Term Loans and Advances
10.07
3.89
27.14
23.79
9.96
Total Current Assets
448.96
302.47
312.09
304.49
176.78
Net Current Assets (Including Current Investments)
126.79
21.41
93.13
69.29
18.27
Total Current Assets Excluding Current Investments
448.96
302.47
312.09
304.49
176.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,094.15
992.68
650.04
482.88
305.17
Contingent Liabilities
55.48
51.65
103.73
79.33
42.62
Total Debt
558.52
548.44
316.10
176.22
151.06
Book Value per share (adjusted)
348.09
258.54
208.75
151.81
72.42
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 1.84% vs 73.50% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -40.88% vs 235.08% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.00% vs 116.56% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 48.43% vs -3.08% in Mar 2024

Compare Balance Sheet Results of Yasho Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.06
24.89
-12.83
-51.55%
Share Warrants & Outstandings
Total Reserve
407.64
977.18
-569.54
-58.28%
Shareholder's Funds
419.70
1,002.06
-582.36
-58.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
324.45
0.00
324.45
0.00%
Secured Loans
274.45
0.00
274.45
0.00%
Unsecured Loans
50.00
0.00
50.00
0.00%
Deferred Tax Assets / Liabilities
9.79
17.07
-7.28
-42.65%
Other Long Term Liabilities
12.48
0.00
12.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.56
1.53
4.03
263.40%
Total Non-Current Liabilities
352.28
18.60
333.68
1,793.98%
Current Liabilities
Trade Payables
64.94
56.53
8.41
14.88%
Other Current Liabilities
14.12
25.54
-11.42
-44.71%
Short Term Borrowings
234.07
0.00
234.07
0.00%
Short Term Provisions
9.04
1.01
8.03
795.05%
Total Current Liabilities
322.17
83.09
239.08
287.74%
Total Liabilities
1,094.15
1,103.75
-9.60
-0.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
755.98
310.61
445.37
143.39%
Less: Accumulated Depreciation
154.51
173.52
-19.01
-10.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
601.47
137.09
464.38
338.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.45
11.40
-9.95
-87.28%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.72
-2.72
-100.00%
Long Term Loans & Advances
14.84
14.21
0.63
4.43%
Other Non Current Assets
5.13
3.79
1.34
35.36%
Total Non-Current Assets
645.19
169.21
475.98
281.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
264.05
117.87
146.18
124.02%
Sundry Debtors
133.99
255.46
-121.47
-47.55%
Cash and Bank
28.43
404.47
-376.04
-92.97%
Other Current Assets
12.42
4.78
7.64
159.83%
Short Term Loans and Advances
10.07
151.96
-141.89
-93.37%
Total Current Assets
448.96
934.55
-485.59
-51.96%
Net Current Assets (Including Current Investments)
126.79
851.46
-724.67
-85.11%
Total Current Assets Excluding Current Investments
448.96
934.55
-485.59
-51.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,094.15
1,103.75
-9.60
-0.87%
Contingent Liabilities
55.48
0.91
54.57
5,996.70%
Total Debt
558.52
0.00
558.52
0.00%
Book Value per share (adjusted)
348.09
40.27
307.82
764.39%
Annual - Borrowings
Borrowings 558.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.84% vs 73.50% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -40.88% vs 235.08% in Mar 2024

Annual - Fixed Assets
Fixed Assets 602.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.00% vs 116.56% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 448.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.43% vs -3.08% in Mar 2024