Zuari Agro Chem.

  • Market Cap: Micro Cap
  • Industry: Fertilizers
  • ISIN: INE840M01016
  • NSEID: ZUARI
  • BSEID: 534742
INR
222.95
-8 (-3.46%)
BSENSE

Sep 02, 03:30 PM

BSE+NSE Vol: 1.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
42.06
42.06
42.06
42.06
42.06
42.06
Share Warrants & Outstandings
Total Reserve
2,046.92
1,813.81
1,651.88
1,539.11
324.95
154.13
Shareholder's Funds
2,088.98
1,855.87
1,693.94
1,581.17
367.01
196.19
Minority Interest
0.69
661.61
595.85
533.15
477.44
442.58
Long-Term Borrowings
125.94
209.77
495.35
983.25
918.23
918.72
Secured Loans
125.94
131.27
485.35
589.75
521.40
517.55
Unsecured Loans
0.00
78.50
10.00
393.50
396.83
401.17
Deferred Tax Assets / Liabilities
66.67
-6.23
95.45
59.62
-18.71
-39.53
Other Long Term Liabilities
70.13
73.13
98.45
93.42
67.32
74.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.16
5.75
22.22
18.43
17.14
17.64
Total Non-Current Liabilities
256.56
207.33
650.21
728.39
572.40
574.07
Current Liabilities
Trade Payables
232.72
159.01
338.38
483.44
587.17
408.34
Other Current Liabilities
212.17
1,636.53
276.16
248.16
2,111.11
2,420.77
Short Term Borrowings
448.83
499.10
1,239.69
1,457.12
2,063.68
1,251.21
Short Term Provisions
2.47
0.74
17.17
18.40
13.68
11.30
Total Current Liabilities
896.18
2,295.37
1,871.40
2,207.11
4,775.64
4,091.62
Total Liabilities
3,242.41
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
122.49
875.93
2,298.04
2,225.22
1,677.23
1,619.31
Less: Accumulated Depreciation
41.15
90.59
444.34
376.75
326.76
272.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
81.35
785.34
1,853.70
1,848.47
1,350.47
1,346.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
4.50
13.56
14.67
320.06
78.26
Intangible assets under development
0.00
2.69
9.90
4.50
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,582.85
1,428.37
1,273.37
1,245.82
1,130.09
955.24
Long Term Loans & Advances
37.33
27.33
69.72
46.39
42.22
138.87
Other Non Current Assets
0.05
2,190.29
14.44
13.73
4.02
5.19
Total Non-Current Assets
2,775.40
4,515.20
3,334.79
3,261.71
2,916.59
2,605.28
Current Assets Loans & Advances
Current Investments
1.15
0.00
0.00
0.00
0.00
0.00
Inventories
267.62
172.30
316.06
398.69
503.88
221.56
Sundry Debtors
90.24
86.15
598.00
780.20
633.51
453.93
Cash and Bank
62.21
212.40
388.64
427.37
704.74
608.93
Other Current Assets
0.81
0.81
133.18
131.90
1,377.15
1,344.51
Short Term Loans and Advances
45.00
33.31
40.74
49.95
56.61
70.26
Total Current Assets
467.01
504.97
1,476.62
1,788.11
3,275.90
2,699.19
Net Current Assets (Including Current Investments)
-429.17
-1,790.40
-394.79
-419.00
-1,499.75
-1,392.43
Total Current Assets Excluding Current Investments
465.87
504.97
1,476.62
1,788.11
3,275.89
2,699.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,242.41
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
Contingent Liabilities
373.67
89.74
104.54
73.06
140.20
237.33
Total Debt
544.10
558.68
1,612.53
1,587.70
2,158.75
1,374.94
Book Value per share (adjusted)
496.69
441.26
402.76
375.95
87.26
46.65
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -11.73% vs -62.14% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -4.10% vs -25.72% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -89.70% vs -57.70% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 80.82% vs 12.17% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -7.52% vs -65.80% in Mar 2025

Compare Balance Sheet Results of Zuari Agro Chem.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
42.06
0
42.06
0.00%
Share Warrants & Outstandings
Total Reserve
2,046.92
0
2,046.92
0.00%
Shareholder's Funds
2,088.98
0
2,088.98
0.00%
Minority Interest
0.69
0
0.69
0.00%
Long-Term Borrowings
125.94
0
125.94
0.00%
Secured Loans
125.94
0
125.94
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
66.67
0
66.67
0.00%
Other Long Term Liabilities
70.13
0
70.13
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
9.16
0
9.16
0.00%
Total Non-Current Liabilities
256.56
0
256.56
0.00%
Current Liabilities
Trade Payables
232.72
0
232.72
0.00%
Other Current Liabilities
212.17
0
212.17
0.00%
Short Term Borrowings
448.83
0
448.83
0.00%
Short Term Provisions
2.47
0
2.47
0.00%
Total Current Liabilities
896.18
0
896.18
0.00%
Total Liabilities
3,242.41
0
3,242.41
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
122.49
0
122.49
0.00%
Less: Accumulated Depreciation
41.15
0
41.15
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
81.35
0
81.35
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2,582.85
0
2,582.85
0.00%
Long Term Loans & Advances
37.33
0
37.33
0.00%
Other Non Current Assets
0.05
0
0.05
0.00%
Total Non-Current Assets
2,775.40
0
2,775.40
0.00%
Current Assets Loans & Advances
Current Investments
1.15
0
1.15
0.00%
Inventories
267.62
0
267.62
0.00%
Sundry Debtors
90.24
0
90.24
0.00%
Cash and Bank
62.21
0
62.21
0.00%
Other Current Assets
0.81
0
0.81
0.00%
Short Term Loans and Advances
45.00
0
45.00
0.00%
Total Current Assets
467.01
0
467.01
0.00%
Net Current Assets (Including Current Investments)
-429.17
0
-429.17
0.00%
Total Current Assets Excluding Current Investments
465.87
0
465.87
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
3,242.41
0
3,242.41
0.00%
Contingent Liabilities
373.67
0
373.67
0.00%
Total Debt
544.10
0
544.10
0.00%
Book Value per share (adjusted)
496.69
0
496.69
0.00%
Annual - Borrowings
Borrowings 559.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.73% vs -62.14% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.10% vs -25.72% in Mar 2025

Annual - Fixed Assets
Fixed Assets 81.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -89.70% vs -57.70% in Mar 2025

Annual - Investments
Investments 2,582.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 80.82% vs 12.17% in Mar 2025

Annual - Current Assets
Current Assets 467.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.52% vs -65.80% in Mar 2025