Brødrene A&O Johansen A/S Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
260.00
210.00
261.00
377.00
326.00
220.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-50.00
-79.00
-6.00
-181.00
-42.00
103.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
312.00
199.00
346.00
215.00
308.00
375.00
Cash Flow from Investing Activities
-200.00
-465.00
-130.00
-333.00
-212.00
-66.00
Cash Flow from Financing Activities
-106.00
232.00
-161.00
15.00
-91.00
-256.00
Net Cash Inflow / Outflow
6.00
-34.00
54.00
-101.00
3.00
52.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in DKK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Brødrene A&O Johansen A/S
Figures in Million
consolidated Cash Flow Results
Change(DKK)
Change(%)
Profit Before Tax
260.1
12.787
248.00
1934.10%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-50.8
-1.763
-49.00
-2781.45%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
312.4
13.185
299.00
2269.36%
Cash Flow from Investing Activities
-200.1
-5.893
-195.00
-3295.55%
Cash Flow from Financing Activities
-106.3
-13.768
-93.00
-672.08%
Net Cash Inflow / Outflow
6
-6.444
12.00
193.11%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0.032
0.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 56.83% vs -42.50% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
312.40
199.20
56.83%






