Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
6,120.00
5,429.00
5,261.00
5,375.00
4,800.00
4,098.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,120.00
5,429.00
5,261.00
5,375.00
4,800.00
4,098.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
653.00
569.00
518.00
500.00
429.00
393.00
Operating Expenses
40.00
48.00
27.00
9.00
4.00
6.00
General and Administration Expenses
398.00
331.00
310.00
318.00
272.00
178.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,831.00
5,199.00
4,971.00
4,995.00
4,486.00
3,861.00
Operating Profit (PBDIT) excl Other Income
289.00
229.00
289.00
379.00
314.00
236.00
Other Income
11.00
28.00
0.00
7.00
16.00
4.00
Operating Profit (PBDIT)
415.00
355.00
387.00
473.00
410.00
345.00
Interest
40.00
48.00
27.00
9.00
4.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
114.00
97.00
98.00
87.00
80.00
104.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
260.00
210.00
261.00
377.00
326.00
220.00
Provision for Tax
59.00
46.00
55.00
82.00
72.00
47.00
Profit After Tax
200.00
163.00
206.00
294.00
253.00
172.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.34
6.01
7.58
10.84
9.34
6.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.74% vs 3.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.14% vs -20.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.15% vs 75.36% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 22.83% vs -20.72% in Dec 2024
Compare Profit and Loss Results of Brødrene A&O Johansen A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
6,120.00
303.00
5,817.00
1,919.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,120.00
303.00
5,817.00
1,919.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
653.00
56.00
597.00
1,066.07%
Operating Expenses
40.00
0.00
40.00
0%
General and Administration Expenses
398.00
79.00
319.00
403.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,831.00
289.00
5,542.00
1,917.65%
Operating Profit (PBDIT) excl Other Income
289.00
13.00
276.00
2,123.08%
Other Income
11.00
0.00
11.00
0%
Operating Profit (PBDIT)
415.00
22.00
393.00
1,786.36%
Interest
40.00
0.00
40.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
114.00
8.00
106.00
1,325.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
260.00
12.00
248.00
2,066.67%
Provision for Tax
59.00
3.00
56.00
1,866.67%
Profit After Tax
200.00
9.00
191.00
2,122.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.3448
41.5731
-34.23
-82.33%
Profit And Loss - Net Sales
Net Sales 6,120.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.74% vs 3.20% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 289.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.14% vs -20.83% in Dec 2024
Profit And Loss - Interest
Interest 40.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.15% vs 75.36% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 200.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.83% vs -20.72% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
