CEL Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2,063.00
1,658.00
1,254.00
17,564.00
963.00
1,648.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
424.00
-90.00
2,445.00
-3,312.00
177.00
163.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
1,525.00
4,342.00
-4,181.00
-4,180.00
1,342.00
1,485.00
Cash Flow from Investing Activities
-99.00
-342.00
-261.00
17,188.00
-88.00
-714.00
Cash Flow from Financing Activities
-605.00
-481.00
-820.00
-647.00
-783.00
-469.00
Net Cash Inflow / Outflow
820.00
3,519.00
-5,263.00
12,395.00
469.00
277.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
35.00
-1.00
-24.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of CEL Corp.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
2063.121
869.369
1,194.00
137.31%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
424.208
48.414
376.00
776.21%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
1525.969
682.445
843.00
123.60%
Cash Flow from Investing Activities
-99.903
-1.07
-98.00
-9236.73%
Cash Flow from Financing Activities
-605.358
45.145
-650.00
-1440.92%
Net Cash Inflow / Outflow
820.708
726.52
94.00
12.96%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Feb'25
YoY Growth in year ended Feb 2025 is -64.86% vs 203.87% in Feb 2024
Feb'25
Feb'24
Change(%)
Cash Flow from Operating Activities
1,525.97
4,342.91
-64.86%






