CEL Corp.

41
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3423610009
JPY
6,030.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
23,922.00
23,103.00
21,375.00
18,424.00
17,084.00
18,815.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
23,922.00
23,103.00
21,375.00
18,424.00
17,084.00
18,815.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
2.00
1.00
20.00
21.00
32.00
General and Administration Expenses
2,628.00
2,272.00
2,124.00
2,068.00
1,747.00
2,026.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,904.00
21,465.00
20,141.00
17,512.00
16,033.00
17,232.00
Operating Profit (PBDIT) excl Other Income
2,018.00
1,637.00
1,233.00
911.00
1,051.00
1,582.00
Other Income
27.00
22.00
22.00
16,673.00
88.00
99.00
Operating Profit (PBDIT)
2,205.00
1,819.00
1,412.00
17,998.00
1,629.00
2,169.00
Interest
0.00
2.00
1.00
20.00
21.00
32.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
160.00
159.00
156.00
414.00
489.00
488.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,063.00
1,658.00
1,254.00
17,564.00
963.00
1,648.00
Provision for Tax
646.00
548.00
401.00
6,884.00
386.00
513.00
Profit After Tax
1,416.00
1,109.00
853.00
10,679.00
576.00
1,135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
417.62
322.54
247.64
3,086.55
166.70
328.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 3.55% vs 8.08% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 23.22% vs 32.81% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -62.10% vs 75.75% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 27.64% vs 30.01% in Feb 2024

Compare Profit and Loss Results of CEL Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
23,922.00
1,984.00
21,938.00
1,105.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
23,922.00
1,984.00
21,938.00
1,105.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
2,628.00
516.00
2,112.00
409.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,904.00
1,185.00
20,719.00
1,748.44%
Operating Profit (PBDIT) excl Other Income
2,018.00
799.00
1,219.00
152.57%
Other Income
27.00
70.00
-43.00
-61.43%
Operating Profit (PBDIT)
2,205.00
902.00
1,303.00
144.46%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
160.00
33.00
127.00
384.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,063.00
869.00
1,194.00
137.40%
Provision for Tax
646.00
271.00
375.00
138.38%
Profit After Tax
1,416.00
597.00
819.00
137.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
417.6198
231.6897
185.93
80.25%
Profit And Loss - Net Sales
Net Sales 23,922.33 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 3.55% vs 8.08% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,018.24 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 23.22% vs 32.81% in Feb 2024

Profit And Loss - Interest
Interest 0.80 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -62.10% vs 75.75% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,416.27 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 27.64% vs 30.01% in Feb 2024