Embassy Develop

3
Strong Sell
INR
53.83
-1.03 (-1.88%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 22.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Embassy Develop Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Profit Before Tax
-897.00
55.00
-1,022.00
-562.00
-26.00
75.00
Adjustment
485.00
-99.00
907.00
70.00
141.00
191.00
Changes In working Capital
448.00
1,546.00
27.00
63.00
-386.00
531.00
Cash Flow after changes in Working Capital
36.00
1,502.00
-87.00
-428.00
-271.00
798.00
Cash Flow from Operating Activities
44.00
1,460.00
-97.00
-342.00
-247.00
853.00
Cash Flow from Investing Activities
-73.00
573.00
95.00
660.00
280.00
970.00
Cash Flow from Financing Activities
629.00
-1,970.00
-8.00
-331.00
-63.00
-1,791.00
Net Cash Inflow / Outflow
600.00
63.00
-10.00
-13.00
-31.00
32.00
Opening Cash & Cash Equivalents
179.00
115.00
36.00
50.00
81.00
48.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
779.00
179.00
26.00
36.00
50.00
81.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Embassy Develop
Markets Mojo
Figures in Cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
-897.48
23.25
-920.00
-3960.13%
Adjustment
485.75
9.03
476.00
5279.29%
Changes In working Capital
448.27
-591.1
1,039.00
175.84%
Cash Flow after changes in Working Capital
36.54
-558.83
594.00
106.54%
Cash Flow from Operating Activities
44.48
-615.65
659.00
107.22%
Cash Flow from Investing Activities
-73.94
-287.52
214.00
74.28%
Cash Flow from Financing Activities
629.49
879.03
-250.00
-28.39%
Net Cash Inflow / Outflow
600.02
-24.14
624.00
2585.58%
Opening Cash & Cash Equivalents
179.02
229.02
-50.00
-21.83%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
779.04
204.88
575.00
280.24%
Cash Flow - Snapshot (Consolidated) - Mar'26
stock-summary

YoY Growth in year ended Mar 2026 is -96.96% vs 1,601.72% in Mar 2025

Mar'26
Mar'25
Change(%)
Cash Flow from Operating Activities
44.48
1,460.87
-96.96%