Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,731.00
2,179.00
413.00
586.00
1,444.00
1,521.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,731.00
2,179.00
413.00
586.00
1,444.00
1,521.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
870.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.00
5.00
0.00
0.00
0.00
0.00
Employee Cost
263.00
107.00
73.00
104.00
77.00
52.00
Operating Expenses
1,607.00
1,602.00
497.00
642.00
1,199.00
246.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
80.00
54.00
10.00
27.00
26.00
33.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.00
150.00
211.00
324.00
116.00
96.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,205.00
2,016.00
841.00
1,132.00
1,446.00
1,341.00
Operating Profit (PBDIT) excl Other Income
-473.00
163.00
-428.00
-545.00
-1.00
179.00
Other Income
173.00
367.00
54.00
61.00
96.00
140.00
Operating Profit (PBDIT)
-300.00
530.00
-373.00
-484.00
95.00
320.00
Interest
549.00
460.00
9.00
27.00
109.00
227.00
Profit before Depriciation and Tax
-849.00
70.00
-382.00
-511.00
-14.00
92.00
Depreciation
47.00
14.00
11.00
12.00
12.00
17.00
Profit Before Taxation & Exceptional Items
-897.00
55.00
-393.00
-523.00
-26.00
75.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-897.00
27.00
-1,022.00
-562.00
-26.00
75.00
Provision for Tax
-23.00
-175.00
15.00
44.00
110.00
70.00
Profit After Tax
-874.00
202.00
-1,038.00
-607.00
-137.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-3,396.00
-3,358.00
-4,123.00
-3,518.00
-3,342.00
-3,279.00
Profit Available for appropriations
-4,269.00
-3,158.00
-5,162.00
-4,126.00
-3,479.00
-3,275.00
Appropriations
-4,269.00
-3,158.00
-5,162.00
-4,126.00
-3,479.00
-3,275.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-6.43
2.76
-19.20
-11.29
-3.00
0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -20.54% vs 426.70% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -389.59% vs 138.18% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 19.24% vs 4,887.58% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -530.83% vs 119.54% in Mar 2025
Compare Profit and Loss Results of Embassy Develop
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,731.00
199.00
1,532.00
769.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,731.00
199.00
1,532.00
769.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
3.00
-3.00
-100.00%
Power & Fuel Cost
4.00
0.00
4.00
0%
Employee Cost
263.00
33.00
230.00
696.97%
Operating Expenses
1,607.00
4.00
1,603.00
40,075.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
80.00
69.00
11.00
15.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
100.00
8.00
92.00
1,150.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,205.00
175.00
2,030.00
1,160.00%
Operating Profit (PBDIT) excl Other Income
-473.00
23.00
-496.00
-2,156.52%
Other Income
173.00
97.00
76.00
78.35%
Operating Profit (PBDIT)
-300.00
121.00
-421.00
-347.93%
Interest
549.00
65.00
484.00
744.62%
Profit before Depriciation and Tax
-849.00
55.00
-904.00
-1,643.64%
Depreciation
47.00
32.00
15.00
46.88%
Profit Before Taxation & Exceptional Items
-897.00
23.00
-920.00
-4,000.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-897.00
23.00
-920.00
-4,000.00%
Provision for Tax
-23.00
7.00
-30.00
-428.57%
Profit After Tax
-874.00
15.00
-889.00
-5,926.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-3,396.00
676.00
-4,072.00
-602.37%
Profit Available for appropriations
-4,269.00
688.00
-4,957.00
-720.49%
Appropriations
-4,269.00
688.00
-4,957.00
-720.49%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-6.43
0.97
-7.40
-762.89%
Profit And Loss - Net Sales
Net Sales 1,731.83 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -20.54% vs 426.70% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -473.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -389.59% vs 138.18% in Mar 2025
Profit And Loss - Interest
Interest 549.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.24% vs 4,887.58% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -874.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -530.83% vs 119.54% in Mar 2025






