Emerita Resources Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-12.00
-4.00
-21.00
-20.00
-17.00
-1.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-1.00
1.00
-1.00
0.00
0.00
0.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-4.00
-2.00
-21.00
-12.00
-4.00
-1.00
Cash Flow from Investing Activities
-12.00
-9.00
0.00
0.00
0.00
0.00
Cash Flow from Financing Activities
33.00
12.00
10.00
6.00
30.00
2.00
Net Cash Inflow / Outflow
16.00
1.00
-10.00
-6.00
25.00
0.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in CAD Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Emerita Resources Corp.
Figures in Million
consolidated Cash Flow Results
Change(CAD)
Change(%)
Profit Before Tax
-12.5069
-106.88346181548
94.00
88.30%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-1.281303
14.008288
-15.00
-109.15%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-4.702164
-87.839205
83.00
94.65%
Cash Flow from Investing Activities
-12.745646
-7.173112
-5.00
-77.69%
Cash Flow from Financing Activities
33.804563
115.593038
-82.00
-70.76%
Net Cash Inflow / Outflow
16.297253
20.571146
-4.00
-20.78%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.0595
-0.009575
0.00
-521.41%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Sep'25
YoY Growth in year ended Sep 2025 is -128.90% vs 90.25% in Sep 2024
Sep'25
Sep'24
Change(%)
Cash Flow from Operating Activities
-4.70
-2.05
-128.90%






