Exicom Tele-Sys.

17
Strong Sell
  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE777F01014
  • NSEID: EXICOM
  • BSEID: 544133
INR
116.96
-2.31 (-1.94%)
BSENSE

Apr 24

BSE+NSE Vol: 5.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Exicom Tele-Sys. Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Profit Before Tax
-105.00
93.00
7.00
14.00
-13.00
Adjustment
59.00
35.00
41.00
53.00
30.00
Changes In working Capital
-113.00
-94.00
-42.00
1.00
-27.00
Cash Flow after changes in Working Capital
-158.00
33.00
6.00
68.00
-9.00
Cash Flow from Operating Activities
-169.00
28.00
2.00
56.00
-13.00
Cash Flow from Investing Activities
-489.00
-285.00
7.00
-10.00
-20.00
Cash Flow from Financing Activities
614.00
316.00
-15.00
-17.00
46.00
Net Cash Inflow / Outflow
-44.00
59.00
-5.00
28.00
12.00
Opening Cash & Cash Equivalents
97.00
37.00
43.00
14.00
1.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
53.00
97.00
37.00
43.00
14.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Exicom Tele-Sys.
Markets Mojo
Figures in Cr
standaloned Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
26.85
110.19
-84.00
-75.63%
Adjustment
23.44
55.34
-32.00
-57.64%
Changes In working Capital
-20.83
-272
252.00
92.34%
Cash Flow after changes in Working Capital
29.46
-106.48
135.00
127.67%
Cash Flow from Operating Activities
18.9
-129.09
147.00
114.64%
Cash Flow from Investing Activities
-437.56
-9.11
-428.00
-4703.07%
Cash Flow from Financing Activities
384.65
140.61
244.00
173.56%
Net Cash Inflow / Outflow
-34.01
2.42
-36.00
-1505.37%
Opening Cash & Cash Equivalents
52.16
0.08
52.00
65100.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
18.15
2.5
16.00
626.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is -695.29% vs 1,001.94% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-169.24
28.43
-695.29%