Future Innovation Group, Inc.

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: JP3166650006
JPY
320.00
-4 (-1.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Future Innovation Group, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
1,183.00
-1,110.00
382.00
964.00
573.00
409.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-622.00
2,398.00
-1,398.00
-834.00
-629.00
413.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
507.00
3,160.00
-578.00
359.00
63.00
412.00
Cash Flow from Investing Activities
-78.00
2,918.00
-838.00
-1,848.00
-2,523.00
-1,813.00
Cash Flow from Financing Activities
-1,114.00
-5,674.00
1,430.00
1,291.00
2,513.00
1,700.00
Net Cash Inflow / Outflow
-685.00
409.00
15.00
-192.00
57.00
297.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
5.00
1.00
6.00
4.00
-2.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Future Innovation Group, Inc.
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Profit Before Tax
1183
5494.54
-4,311.00
-78.47%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-622
-882.327
260.00
29.50%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
507
4887.965
-4,380.00
-89.63%
Cash Flow from Investing Activities
-78
-4731.768
4,653.00
98.35%
Cash Flow from Financing Activities
-1114
-1670.851
556.00
33.33%
Net Cash Inflow / Outflow
-685
-1284.622
599.00
46.68%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
230.032
-230.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
stock-summary

YoY Growth in year ended Dec 2025 is -83.96% vs 646.71% in Dec 2024

Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
507.00
3,160.00
-83.96%