Future Innovation Group, Inc.

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: JP3166650006
JPY
320.00
-4 (-1.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
13,318.00
12,016.00
13,534.00
12,914.00
12,264.00
10,333.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,318.00
12,016.00
13,534.00
12,914.00
12,264.00
10,333.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
35.00
38.00
44.00
45.00
35.00
27.00
General and Administration Expenses
3,282.00
3,247.00
3,169.00
2,821.00
2,620.00
2,454.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,484.00
11,651.00
12,810.00
11,981.00
11,698.00
10,618.00
Operating Profit (PBDIT) excl Other Income
834.00
365.00
724.00
933.00
566.00
-285.00
Other Income
404.00
278.00
99.00
76.00
41.00
57.00
Operating Profit (PBDIT)
1,774.00
1,167.00
1,298.00
1,458.00
1,056.00
260.00
Interest
35.00
38.00
44.00
45.00
35.00
27.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
536.00
524.00
475.00
449.00
449.00
488.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,183.00
-1,110.00
382.00
964.00
573.00
409.00
Provision for Tax
396.00
316.00
168.00
286.00
133.00
243.00
Profit After Tax
784.00
-1,412.00
210.00
685.00
441.00
168.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
25.48
-46.71
6.88
23.01
14.87
5.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.84% vs -11.22% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 128.49% vs -49.59% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -7.89% vs -13.64% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 155.52% vs -772.38% in Dec 2024

Compare Profit and Loss Results of Future Innovation Group, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,318.00
42,153.00
-28,835.00
-68.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,318.00
42,153.00
-28,835.00
-68.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
35.00
37.00
-2.00
-5.41%
General and Administration Expenses
3,282.00
11,736.00
-8,454.00
-72.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,484.00
36,836.00
-24,352.00
-66.11%
Operating Profit (PBDIT) excl Other Income
834.00
5,316.00
-4,482.00
-84.31%
Other Income
404.00
326.00
78.00
23.93%
Operating Profit (PBDIT)
1,774.00
6,904.00
-5,130.00
-74.30%
Interest
35.00
37.00
-2.00
-5.41%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
536.00
1,422.00
-886.00
-62.31%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,183.00
5,494.00
-4,311.00
-78.47%
Provision for Tax
396.00
1,686.00
-1,290.00
-76.51%
Profit After Tax
784.00
3,376.00
-2,592.00
-76.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
25.4789
273.2495
-247.77
-90.68%
Profit And Loss - Net Sales
Net Sales 13,318.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.84% vs -11.22% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 834.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 128.49% vs -49.59% in Dec 2024

Profit And Loss - Interest
Interest 35.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.89% vs -13.64% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 784.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 155.52% vs -772.38% in Dec 2024