H T Media

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE501G01024
  • NSEID: HTMEDIA
  • BSEID: 532662
INR
18.00
-1.2 (-6.25%)
BSENSE

Mar 30

BSE+NSE Vol: 6.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
H T Media Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
15.00
-140.00
-193.00
14.00
-106.00
-343.00
Adjustment
-81.00
62.00
9.00
-17.00
26.00
578.00
Changes In working Capital
119.00
18.00
148.00
20.00
284.00
-153.00
Cash Flow after changes in Working Capital
53.00
-59.00
-35.00
17.00
204.00
81.00
Cash Flow from Operating Activities
56.00
-53.00
-47.00
14.00
202.00
38.00
Cash Flow from Investing Activities
169.00
141.00
249.00
4.00
-58.00
421.00
Cash Flow from Financing Activities
-252.00
-57.00
-207.00
-32.00
-112.00
-584.00
Net Cash Inflow / Outflow
-26.00
31.00
-5.00
-13.00
32.00
-125.00
Opening Cash & Cash Equivalents
67.00
36.00
41.00
55.00
22.00
148.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
41.00
67.00
36.00
41.00
55.00
22.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of H T Media
Markets Mojo
Figures in Cr
standaloned Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
-66.2
25.78
-91.00
-356.79%
Adjustment
68.12
0.76
68.00
8863.16%
Changes In working Capital
28.04
-22.3
50.00
225.74%
Cash Flow after changes in Working Capital
29.96
4.24
25.00
606.60%
Cash Flow from Operating Activities
30.4
2.8
28.00
985.71%
Cash Flow from Investing Activities
162.33
-4.61
166.00
3621.26%
Cash Flow from Financing Activities
-192.36
0.34
-192.00
-56676.47%
Net Cash Inflow / Outflow
0.37
-1.47
1.00
125.17%
Opening Cash & Cash Equivalents
15.87
3.38
12.00
369.53%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
16.24
1.91
15.00
750.26%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is 206.40% vs -12.82% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
56.56
-53.16
206.40%