IDICO Investment Consultancy JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2,027.00
798.00
2,526.00
3,374.00
3,301.00
2,684.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
3,069.00
1,478.00
-909.00
-3,414.00
879.00
1,135.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
4,850.00
1,939.00
1,747.00
-363.00
4,733.00
3,175.00
Cash Flow from Investing Activities
-106.00
-35.00
0.00
-74.00
-48.00
-36.00
Cash Flow from Financing Activities
9,306.00
-895.00
-1,266.00
-2,190.00
-2,735.00
-2,352.00
Net Cash Inflow / Outflow
14,049.00
1,008.00
480.00
-2,628.00
1,949.00
785.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of IDICO Investment Consultancy JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
2027.983101
39284.895463
-37,257.00
-94.84%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
3069.498465
-1421.982318
4,490.00
315.86%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
4850.013783
-120749.298359
1,25,599.00
104.02%
Cash Flow from Investing Activities
-106.89
77764.807715
-77,870.00
-100.14%
Cash Flow from Financing Activities
9306.29
58282.779804
-48,976.00
-84.03%
Net Cash Inflow / Outflow
14049.413783
15298.28916
-1,249.00
-8.16%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 150.01% vs 11.04% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
4,850.01
1,939.93
150.01%






