IDICO Investment Consultancy JSC

54
Hold
  • Market Cap: N/A
  • Industry: Construction
  • ISIN: VN000000INC6
VND
19,600.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
21,520.00
24,666.00
27,095.00
24,219.00
24,091.00
20,697.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,520.00
24,666.00
27,095.00
24,219.00
24,091.00
20,697.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,293.00
14,938.00
15,128.00
13,470.00
14,836.00
14,365.00
Operating Expenses
19.00
0.00
0.00
0.00
10.00
92.00
General and Administration Expenses
3,974.00
4,427.00
5,336.00
5,269.00
6,019.00
6,666.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,670.00
22,269.00
23,865.00
20,970.00
21,459.00
18,051.00
Operating Profit (PBDIT) excl Other Income
849.00
2,397.00
3,229.00
3,248.00
2,631.00
2,645.00
Other Income
-31.00
131.00
145.00
53.00
63.00
44.00
Operating Profit (PBDIT)
1,230.00
3,092.00
4,023.00
3,866.00
3,242.00
3,182.00
Interest
19.00
0.00
0.00
0.00
10.00
92.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
412.00
566.00
648.00
564.00
547.00
558.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
798.00
2,526.00
3,374.00
3,301.00
2,684.00
2,532.00
Provision for Tax
511.00
509.00
690.00
699.00
431.00
574.00
Profit After Tax
287.00
2,016.00
2,683.00
2,342.00
2,252.00
1,957.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
143.60
1,008.17
1,341.77
1,171.07
1,126.19
979.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -12.76% vs -8.96% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -64.55% vs -25.76% in Dec 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -85.76% vs -24.86% in Dec 2023

Compare Profit and Loss Results of IDICO Investment Consultancy JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
21,520.00
58,714.00
-37,194.00
-63.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,520.00
58,714.00
-37,194.00
-63.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15,293.00
0.00
15,293.00
0%
Operating Expenses
19.00
206.00
-187.00
-90.78%
General and Administration Expenses
3,974.00
5,817.00
-1,843.00
-31.68%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,670.00
55,400.00
-34,730.00
-62.69%
Operating Profit (PBDIT) excl Other Income
849.00
3,313.00
-2,464.00
-74.37%
Other Income
-31.00
1,380.00
-1,411.00
-102.25%
Operating Profit (PBDIT)
1,230.00
6,480.00
-5,250.00
-81.02%
Interest
19.00
206.00
-187.00
-90.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
412.00
1,794.00
-1,382.00
-77.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
798.00
4,479.00
-3,681.00
-82.18%
Provision for Tax
511.00
921.00
-410.00
-44.52%
Profit After Tax
287.00
3,558.00
-3,271.00
-91.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
143.6044
0
143.60
0%
Profit And Loss - Net Sales
Net Sales 21,520.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.76% vs -8.96% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 849.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -64.55% vs -25.76% in Dec 2023

Profit And Loss - Interest
Interest 19.72 Million
in Dec 2024

Figures in Million
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 287.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -85.76% vs -24.86% in Dec 2023